| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.67B | 1.24B | 3.21B | 3.16B | 4.60B | ||
| Depreciation | 3.65B | 3.75B | 4.03B | 4.09B | 4.17B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 466M | -57.0M | 604M | 692M | 1.38B | ||
| Change In Working Capital | -149M | 2.65B | -192M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.39B | -33.0M | -3.25B | 0 | 0 | ||
| Cash From Operations | 7.03B | 7.54B | 6.42B | 7.72B | 8.98B | ||
| Capital Expenditures | -4.18B | -20.6B | -3.71B | -4.39B | -4.36B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.49B | 16.0B | -5.12B | -249M | -260M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.13B | -19.7B | 31.6B | 0 | 0 | ||
| Cash from Investing | -5.61B | -3.70B | -8.76B | -4.52B | -4.67B | ||
| Dividends Paid | -1.22B | -1.31B | -1.31B | -1.31B | -1.31B | ||
| Sale / Purchase of Stock | -251M | 1.00M | 1.35B | 0 | 0 | ||
| Net Borrowings | 62.0M | 6.55B | -19.8B | 0 | 0 | ||
| Other Financing Cash Flows | 114M | -8.00M | -93.0M | 0 | 0 | ||
| Cash From Financing | -1.30B | 5.24B | -3.46B | -6.36B | -3.92B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 114M | 9.09B | -5.80B | -3.16B | 396M | ||
| ||||||