| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 1.43M | 1.18M | 239K | 350K | 4.08M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 8.27M | 7.84M | 7.46M | 7.81M | 7.88M | ||
| Inventories | 1.73M | 1.67M | 2.09M | 2.21M | 2.37M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 499K | 744K | 744K | 744K | 744K | ||
| Other Current Assets | 1.08M | 1.61M | 1.79M | 843K | 716K | ||
| Total Current Assets | 13.0M | 13.1M | 12.3M | 12.0M | 15.8M | ||
| Property, Plant & Equipment | 11.5M | 10.6M | 10.1M | 10.6M | 10.3M | ||
| Goodwill & Intangibles | 56.7M | 34.2M | 34.2M | 37.0M | 36.6M | ||
| Other Long-term Assets | 162K | 152K | 142K | 132K | 122K | ||
| Total Long-Term Assets | 68.4M | 44.9M | 44.4M | 47.7M | 47.0M | ||
| Total Assets | 81.4M | 57.9M | 56.7M | 59.7M | 62.8M | ||
| Accounts Payable | 2.52M | 2.54M | 2.48M | 2.18M | 2.47M | ||
| Accrued Expenses | 2.80M | 2.86M | 0 | 0 | 0 | ||
| Short Term Debt | 4.34M | 3.32M | 3.35M | 4.35M | 3.96M | ||
| Other Current Liabilities | 1.16M | 1.23M | 1.58M | 1.55M | 1.43M | ||
| Total Current Liabilities | 10.8M | 9.95M | 9.46M | 10.4M | 12.2M | ||
| Long Term Debt | 29.4M | 28.6M | 28.0M | 29.7M | 28.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 3.12M | 3.40M | 3.40M | 3.40M | 3.40M | ||
| Other Long-term Liabilities | 2.79M | 2.67M | 2.58M | 2.60M | 2.63M | ||
| Total Long-term Liabilities | 35.3M | 34.6M | 34.0M | 35.8M | 34.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 46.1M | 44.6M | 43.5M | 46.2M | 46.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 22K | 22K | 22K | 22K | 22K | ||
| Additional Paid-In Capital | 58.4M | 58.4M | 58.4M | 58.4M | 58.5M | ||
| Retained Earnings | -22.2M | -44.0M | -43.9M | -43.7M | -41.4M | ||
| Treasury Stock | -707K | -717K | -724K | -724K | -750K | ||
| Other Equity | -257K | -330K | -558K | -533K | -460K | ||
| Total Shareholder's Equity | 35.3M | 13.4M | 13.2M | 13.5M | 15.9M | ||
| ||||||