| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 1.03M | -21.8M | 94K | 232K | 2.29M | ||
| Depreciation | 915K | 1.01M | 966K | 988K | 911K | ||
| Amortization | 224K | 212K | 200K | 0 | 0 | ||
| Deferred Taxes | 0 | 195K | 0 | 0 | 0 | ||
| Change In Working Capital | 374K | -340K | -1.10M | 0 | 0 | ||
| Other Non Cash Operating Items | 62K | 22.5M | 100K | 0 | 0 | ||
| Cash From Operations | 2.60M | 1.69M | 258K | 2.37M | 5.71M | ||
| Capital Expenditures | -798K | -130K | -191K | -763K | -639K | ||
| Sale of Assets | 131K | 25K | 43K | 28K | 19K | ||
| Acquisitions | -110K | -2K | -251K | -1.21M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -798K | -130K | -191K | 0 | 0 | ||
| Cash from Investing | -776K | -107K | -399K | -1.94M | -620K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -42K | -10K | 32K | 0 | 0 | ||
| Net Borrowings | -494K | -1.82M | -834K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -536K | -1.83M | -802K | -317K | -1.36M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.29M | -245K | -943K | 111K | 3.73M | ||
| ||||||