| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 9.32M | 7.72M | 5.25M | 8.40M | 7.70M | ||
| Short Term Investments | 2.66M | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 18.0M | 24.7M | 31.0M | 27.7M | 25.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 1.07M | 1.35M | 1.63M | 1.21M | 2.67M | ||
| Deferred Tax Assets | 860K | 861K | 821K | 720K | 722K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 31.9M | 34.6M | 38.7M | 38.0M | 36.6M | ||
| Property, Plant & Equipment | 2.47M | 2.49M | 2.49M | 2.35M | 2.56M | ||
| Goodwill & Intangibles | 776K | 776K | 776K | 776K | 776K | ||
| Other Long-term Assets | 719K | 688K | 639K | 683K | 738K | ||
| Total Long-Term Assets | 4.47M | 4.45M | 4.46M | 4.57M | 4.69M | ||
| Total Assets | 36.4M | 39.0M | 43.2M | 42.6M | 41.2M | ||
| Accounts Payable | 5.37M | 7.19M | 8.58M | 7.41M | 6.64M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.17M | 1.34M | 1.86M | 1.79M | 1.22M | ||
| Total Current Liabilities | 9.23M | 11.0M | 14.2M | 12.5M | 10.8M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.41M | 1.43M | 1.40M | 1.43M | 1.46M | ||
| Total Long-term Liabilities | 1.41M | 1.43M | 1.40M | 1.43M | 1.46M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 10.6M | 12.4M | 15.6M | 13.9M | 12.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 91K | 91K | 92K | 92K | 93K | ||
| Additional Paid-In Capital | 27.3M | 27.6M | 27.6M | 27.7M | 28.1M | ||
| Retained Earnings | -1.03M | -465K | 660K | 1.61M | 1.85M | ||
| Treasury Stock | -578K | -581K | -706K | -706K | -944K | ||
| Other Equity | -61K | -80K | -96K | -81K | -52K | ||
| Total Shareholder's Equity | 25.8M | 26.6M | 27.6M | 28.7M | 29.0M | ||
| ||||||