| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.82M | -9.02M | -8.24M | -6.02M | -6.99M | ||
| Depreciation | 693K | 730K | 693K | 646K | 650K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 721K | 393K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 361K | 1.53M | 0 | 0 | 0 | ||
| Cash From Operations | -8.05M | -6.37M | -7.49M | -3.64M | -4.39M | ||
| Capital Expenditures | -190K | -227K | -67K | -138K | -235K | ||
| Sale of Assets | 0 | 0 | 0 | 2K | 8K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -23K | -2.71M | 0 | 0 | 0 | ||
| Other Investing Activities | 2.42M | 764K | 0 | 0 | 0 | ||
| Cash from Investing | 2.40M | -1.95M | -505K | -6.58M | -5.98M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 17K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -123K | -107K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -7K | -5K | 0 | 0 | 0 | ||
| Cash From Financing | -113K | -112K | -85K | 18.8M | 9.92M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.76M | -8.43M | -8.08M | 8.61M | -448K | ||
| ||||||