| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 6.89M | 6.37M | 7.96M | 6.25M | 6.68M | ||
| Depreciation | 3.55M | 3.62M | 3.71M | 3.72M | 4.28M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.20M | -240K | 590K | -1.02M | 658K | ||
| Change In Working Capital | 6.03M | -4.62M | 10.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.98M | 934K | 940K | 0 | 0 | ||
| Cash From Operations | 20.7M | 6.06M | 23.3M | 1.57M | 16.9M | ||
| Capital Expenditures | -3.81M | -5.29M | -7.88M | -7.00M | -6.46M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -818K | 0 | 0 | ||
| Other Investing Activities | -4.23M | -5.71M | -7.46M | 0 | 0 | ||
| Cash from Investing | -4.23M | -5.71M | -8.28M | -7.36M | -6.82M | ||
| Dividends Paid | -1.65M | -1.82M | -2.04M | -2.22M | -2.39M | ||
| Sale / Purchase of Stock | 2.27M | 10K | 329K | 0 | 0 | ||
| Net Borrowings | -6.96M | -4.47M | -744K | 0 | 0 | ||
| Other Financing Cash Flows | 4.20M | 6K | 211K | 0 | 0 | ||
| Cash From Financing | -2.14M | -6.28M | -2.25M | -1.67M | -2.42M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 14.3M | -5.93M | 12.8M | -7.46M | 7.70M | ||
| ||||||