| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 5.47M | -57.0M | -13.3M | -67.9M | -28.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -14.0M | -1K | 26.6M | -1K | ||
| Change In Working Capital | -3.78M | 1.74M | -7.03M | -23.1M | 47.3M | ||
| Other Non Cash Operating Items | 870K | 79.4M | 17.2M | 85.8M | 5.29M | ||
| Cash From Operations | 2.56M | 10.2M | -3.04M | 21.3M | 24.0M | ||
| Capital Expenditures | -676K | -643K | -547K | -225K | 19.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 23.2M | 0 | 0 | -72K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -90.9M | 6.18M | 65.2M | 75.0M | 82.5M | ||
| Cash from Investing | -90.9M | 29.4M | 65.2M | 75.0M | 82.4M | ||
| Dividends Paid | -1.50M | -1.47M | -1.48M | 374K | -359K | ||
| Sale / Purchase of Stock | -2.93M | -7.32M | -3.69M | 354K | -354K | ||
| Net Borrowings | 68.1M | -84.5M | 61.0M | -58.0M | 106M | ||
| Other Financing Cash Flows | -11.6M | 108M | -166M | 131M | -327M | ||
| Cash From Financing | 52.1M | 14.7M | -110M | 73.4M | -222M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -36.2M | 54.3M | -48.1M | 170M | -115M | ||
| ||||||