| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -215M | -118M | -221M | -81.2M | -96.1M | ||
| Depreciation | 364M | 117M | 421M | 549M | 446M | ||
| Amortization | -21.7M | 35.1M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 14.2M | 8.04M | -21.6M | ||
| Change In Working Capital | -47.1M | 57.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 92.2M | -51.3M | 0 | 0 | 0 | ||
| Cash From Operations | 291M | 40.0M | 174M | 414M | 428M | ||
| Capital Expenditures | -141M | -84.0M | -207M | -275M | -179M | ||
| Sale of Assets | 0 | 3.02M | 0 | 0 | 0 | ||
| Acquisitions | -3.19M | 0 | 0 | 0 | 0 | ||
| Investments | -1.20M | 10.2M | 0 | 0 | 0 | ||
| Other Investing Activities | -120M | -105M | 0 | 0 | 0 | ||
| Cash from Investing | -124M | -91.5M | -203M | -305M | -166M | ||
| Dividends Paid | -9.76M | -5.85M | -12.9M | -15.1M | -12.1M | ||
| Sale / Purchase of Stock | -129K | -204K | 0 | 0 | 0 | ||
| Net Borrowings | -11.6M | -502M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -21.5M | -508M | -30.7M | 60.5M | -97.6M | ||
| Foreign Exchange Effect | -21K | 3.27M | -287K | -2.84M | 890K | ||
| Net Change in Cash | 146M | -557M | -60.2M | 166M | 166M | ||
| ||||||