| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.1M | -977K | -59.2M | 16.1M | 20.1M | ||
| Depreciation | 1.61M | 5.88M | 7.64M | 7.81M | 7.16M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 774K | 1.79M | 3.70M | 4.02M | 3.21M | ||
| Change In Working Capital | 8.47M | -11.0M | 14.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.60M | 4.91M | -12.0M | 0 | 0 | ||
| Cash From Operations | 40.5M | 573K | -9.20M | 25.1M | 25.7M | ||
| Capital Expenditures | -1.74M | -169K | -757K | -301K | -250K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -380M | 0 | 0 | 0 | ||
| Investments | 0 | -7.00M | 7.00M | 0 | 0 | ||
| Other Investing Activities | 74.6M | 61.8M | -403M | 0 | 0 | ||
| Cash from Investing | 74.6M | -325M | -757K | -3.29M | -4.26M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 82K | 234K | -540K | 0 | 0 | ||
| Net Borrowings | 0 | -12.1M | 12.1M | 0 | 0 | ||
| Other Financing Cash Flows | 1.26M | 184K | -1.45M | 0 | 0 | ||
| Cash From Financing | 1.34M | -11.6M | -20.9M | 163K | 10K | ||
| Foreign Exchange Effect | -166K | -483K | 185K | 24K | 330K | ||
| Net Change in Cash | 116M | -337M | -30.6M | 22.0M | 21.8M | ||
| ||||||