| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 422M | -356M | 574M | 534M | 729M | ||
| Depreciation | 57.0M | 59.0M | 52.0M | 56.0M | 57.0M | ||
| Amortization | 274M | 299M | 269M | -269M | 0 | ||
| Deferred Taxes | 12.0M | -163M | 179M | 159M | -22.0M | ||
| Change In Working Capital | -359M | -796M | -948M | 948M | 0 | ||
| Other Non Cash Operating Items | 103M | 1.23B | 59.0M | -59.0M | 0 | ||
| Cash From Operations | 509M | 274M | 185M | 233M | 349M | ||
| Capital Expenditures | -86.0M | -92.0M | -68.0M | -68.0M | -69.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -1.00B | 0 | 0 | 0 | ||
| Investments | -28.0M | -6.00M | 0 | 0 | 0 | ||
| Other Investing Activities | 58.0M | -17.0M | 901M | -901M | 0 | ||
| Cash from Investing | 30.0M | -1.02B | 901M | 55.0M | -1.00M | ||
| Dividends Paid | 0 | -93.0M | -81.0M | -80.0M | -79.0M | ||
| Sale / Purchase of Stock | 0 | 0 | -2.65B | 2.65B | 0 | ||
| Net Borrowings | -4.00M | -4.00M | -2.00M | 2.00M | 0 | ||
| Other Financing Cash Flows | 186M | 70.0M | -703M | 703M | 0 | ||
| Cash From Financing | 182M | -27.0M | -3.43B | 464M | 477M | ||
| Foreign Exchange Effect | 0 | -5.00M | -20.0M | -2.00M | 12.0M | ||
| Net Change in Cash | 721M | -783M | -2.37B | 750M | 837M | ||
| ||||||