| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -313M | -651M | -29.1M | -58.7M | 2.32M | ||
| Depreciation | 55.6M | 55.2M | 54.6M | 55.8M | 59.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -12.8M | 0 | 0 | 0 | ||
| Change In Working Capital | -5.33M | 47.0M | 29.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 351M | 637M | -1.81B | 0 | 0 | ||
| Cash From Operations | 88.2M | 73.8M | 50.3M | 15.5M | 110M | ||
| Capital Expenditures | -41.3M | -52.9M | -11.3M | -6.96M | -8.03M | ||
| Sale of Assets | 6.77M | 6.80M | 308K | 204K | 1.72M | ||
| Acquisitions | -69.3M | -310K | 0 | 28.2M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -40.9M | -52.9M | 150M | 0 | 0 | ||
| Cash from Investing | -103M | -46.4M | -11.0M | 21.6M | -6.16M | ||
| Dividends Paid | 0 | 0 | 0 | -116K | -186K | ||
| Sale / Purchase of Stock | 143K | 445K | -617K | 0 | 0 | ||
| Net Borrowings | -248M | -3.29M | 255M | 0 | 0 | ||
| Other Financing Cash Flows | 1.35M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -247M | -2.84M | 3.77M | -14.6M | -217K | ||
| Foreign Exchange Effect | -11.7M | -12.4M | -2.40M | 6.48M | 10.8M | ||
| Net Change in Cash | -274M | 12.1M | 40.6M | 29.0M | 114M | ||
| ||||||