| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 739M | 575M | 450M | 460M | 525M | ||
| Cost of Revenue | 524M | 435M | 381M | 326M | 362M | ||
| Gross Profit | 215M | 140M | 68.0M | 135M | 164M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 113M | 98.0M | 87.5M | 83.8M | 89.7M | ||
| Amortization & Deprec | 55.6M | 55.2M | 0 | 55.8M | 59.2M | ||
| Other Expenses | 378M | 584M | 19.0M | 12.1M | 3.66M | ||
| Total Operating Expenses | 547M | 737M | 106M | 152M | 152M | ||
| Operating Income | -332M | -597M | -38.4M | -17.1M | 11.0M | ||
| Other Income | 2.85M | -6.05M | 13.0M | -35.0M | 513K | ||
| EBIT | -329M | -603M | -25.5M | -52.1M | 11.5M | ||
| Minority Interest | 144K | -173K | 0 | 156K | 186K | ||
| Interest Expense | 4.87M | 6.73M | 2.86M | 2.79M | 2.63M | ||
| Income Before Taxes | -334M | -609M | -28.3M | -55.0M | 8.74M | ||
| Income Taxes | -21.0M | 36.2M | 710K | 3.71M | 6.41M | ||
| Net Income from Continuing Ops | -313M | -646M | -29.1M | -58.7M | 2.32M | ||
| Income - Discontinued Ops | 0 | -5.69M | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -313M | -651M | -29.1M | -58.7M | 2.32M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -313M | -652M | -29.1M | -58.7M | 2.32M | ||
| ||||||