| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.27M | 18.5M | 14.2M | 14.7M | 13.0M | ||
| Depreciation | 8.06M | 8.59M | 9.35M | 9.72M | 10.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | -4.54M | 0 | ||
| Change In Working Capital | 6.78M | 10.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.49M | 6.10M | 0 | 0 | 0 | ||
| Cash From Operations | 28.6M | 44.1M | 19.5M | 27.8M | 32.4M | ||
| Capital Expenditures | -15.8M | -29.0M | -14.7M | -23.9M | -21.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.11M | -4.97M | 0 | 0 | 0 | ||
| Other Investing Activities | -4.04M | -21.9M | 0 | 0 | 0 | ||
| Cash from Investing | -5.16M | -26.9M | -13.9M | -11.7M | -21.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.31M | -46.0M | 0 | 0 | 0 | ||
| Net Borrowings | -826K | -798K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 28K | 0 | 0 | 0 | ||
| Cash From Financing | 1.49M | -46.7M | 4.63M | 9.37M | -3.90M | ||
| Foreign Exchange Effect | -726K | 71K | -455K | 740K | 550K | ||
| Net Change in Cash | 24.2M | -29.5M | 9.85M | 26.2M | 7.46M | ||
| ||||||