| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 10.1M | 20.4M | 9.08M | 12.0M | 12.7M | ||
| Short Term Investments | 9.32M | 5.61M | 3.12M | 2.36M | 1.79M | ||
| Accounts Receivable | 14.5M | 15.7M | 17.0M | 17.1M | 19.1M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 3.86M | 1.63M | 3.85M | 3.19M | 3.03M | ||
| Deferred Tax Assets | 2.57M | 708K | 719K | 736K | 749K | ||
| Other Current Assets | 0 | 1.67M | 0 | 0 | 0 | ||
| Total Current Assets | 40.3M | 45.6M | 33.7M | 35.4M | 37.4M | ||
| Property, Plant & Equipment | 6.26M | 6.56M | 6.51M | 7.62M | 8.35M | ||
| Goodwill & Intangibles | 71.0M | 70.3M | 75.5M | 76.0M | 81.6M | ||
| Other Long-term Assets | 1.51M | 144K | 1.17M | 1.15M | 1.03M | ||
| Total Long-Term Assets | 90.5M | 91.9M | 98.0M | 99.6M | 106M | ||
| Total Assets | 131M | 138M | 132M | 135M | 143M | ||
| Accounts Payable | 1.81M | 987K | 1.75M | 2.58M | 1.75M | ||
| Accrued Expenses | 0 | 0 | 1.59M | 0 | 0 | ||
| Short Term Debt | 19.5M | 19.7M | 5.03M | 4.03M | 4.03M | ||
| Other Current Liabilities | 17.6M | 20.9M | 20.4M | 20.2M | 20.4M | ||
| Total Current Liabilities | 46.5M | 51.0M | 35.0M | 33.8M | 35.8M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 56K | 50K | 44K | 38K | 31K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 604K | 781K | 1.51M | 1.54M | 5.96M | ||
| Total Long-term Liabilities | 660K | 831K | 1.56M | 1.58M | 5.99M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 47.2M | 51.8M | 36.6M | 35.3M | 41.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 19K | 19K | 20K | 21K | 21K | ||
| Additional Paid-In Capital | 134M | 138M | 148M | 153M | 155M | ||
| Retained Earnings | -50.6M | -52.3M | -53.2M | -53.4M | -54.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 280K | 197K | 290K | 338K | 377K | ||
| Total Shareholder's Equity | 83.6M | 85.8M | 95.2M | 99.7M | 101M | ||
| ||||||