Annual Reports

 
Quarterly Reports

  • 10-Q (May 9, 2011)
  • 10-Q (Nov 9, 2010)
  • 10-Q (Aug 9, 2010)
  • 10-Q (May 10, 2010)
  • 10-Q (Nov 9, 2009)
  • 10-Q (Aug 10, 2009)

 
8-K

 
Other

Vital Images 10-Q 2009

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.2
  6. Ex-32.2

Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2009

 

OR

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from        to        

 

Commission File Number 0-22229

 

VITAL IMAGES, INC.

(Exact name of registrant as specified in its charter)

 

Minnesota

 

42-1321776

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

 

 

5850 Opus Parkway, Suite 300

 

 

Minnetonka, Minnesota

 

55343-4414

(Address of principal

 

(Zip Code)

executive offices)

 

 

 

(952) 487-9500

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

On August 3, 2009, there were 14,238,409 shares of the Registrant’s common stock, par value $.01 per share, outstanding.

 

 

 



Table of Contents

 

Vital Images, Inc.
Form 10-Q
June 30, 2009

 

Table of Contents

 

 

 

Page

Part I. Financial Information

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2009 and December 31, 2008 (Unaudited)

3

 

 

 

 

Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2009 and 2008 (Unaudited)

4

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2009 and 2008 (Unaudited)

5

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

25

 

 

 

Item 4.

Controls and Procedures

25

 

 

 

Part II. Other Information

 

 

 

Item 1.

Legal Proceedings

26

 

 

 

Item 1A.

Risk Factors

26

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

26

 

 

 

Item 3.

Defaults upon Senior Securities

26

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

26

 

 

 

Item 5.

Other Information

27

 

 

 

Item 6.

Exhibits

27

 

 

 

Signatures

 

28

 

2



Table of Contents

 

Part I. Financial Information

 

Item 1.    Financial Statements

 

Vital Images, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except per share amounts)
(Unaudited)

 

 

 

June 30,
2009

 

December 31,
2008

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

110,106

 

$

109,706

 

Marketable securities

 

14,117

 

37,287

 

Accounts receivable, net

 

11,369

 

13,047

 

Deferred income taxes

 

 

654

 

Prepaid expenses and other current assets

 

1,931

 

2,179

 

Total current assets

 

137,523

 

162,873

 

Marketable securities

 

16,879

 

 

Property and equipment, net

 

7,251

 

11,519

 

Deferred income taxes

 

 

13,904

 

Other intangible assets, net

 

562

 

808

 

Goodwill

 

9,089

 

9,089

 

Total assets

 

$

171,304

 

$

198,193

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

2,364

 

$

3,792

 

Accrued compensation

 

2,624

 

2,936

 

Accrued royalties

 

419

 

1,057

 

Other current liabilities

 

2,405

 

1,947

 

Deferred revenue

 

15,847

 

17,724

 

Total current liabilities

 

23,659

 

27,456

 

Deferred revenue

 

1,131

 

1,164

 

Deferred rent

 

676

 

882

 

Total liabilities

 

25,466

 

29,502

 

 

 

 

 

 

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock: $0.01 par value; 5,000 shares authorized; none issued or outstanding

 

 

 

Common stock: $0.01 par value; 40,000 shares authorized; 14,259 issued and outstanding as of June 30, 2009; and 14,673 shares issued and outstanding as of December 31, 2008

 

143

 

147

 

Additional paid-in capital

 

165,805

 

168,738

 

Accumulated deficit

 

(20,252

)

(380

)

Accumulated other comprehensive income

 

142

 

186

 

Total stockholders’ equity

 

145,838

 

168,691

 

Total liabilities and stockholders’ equity

 

$

171,304

 

$

198,193

 

 

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

 

3



Table of Contents

 

Vital Images, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)
(Unaudited)

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

License fees

 

$

4,565

 

$

7,706

 

$

10,559

 

$

17,064

 

Maintenance and services

 

8,371

 

7,811

 

16,932

 

15,345

 

Hardware

 

439

 

190

 

672

 

615

 

Total revenue

 

13,375

 

15,707

 

28,163

 

33,024

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

License fees

 

558

 

1,011

 

1,528

 

2,164

 

Maintenance and services

 

2,268

 

2,479

 

4,645

 

5,051

 

Hardware

 

424

 

111

 

633

 

306

 

Total cost of revenue

 

3,250

 

3,601

 

6,806

 

7,521

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

10,125

 

12,106

 

21,357

 

25,503

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

6,040

 

8,117

 

11,995

 

16,168

 

Research and development

 

3,184

 

4,378

 

6,445

 

8,663

 

General and administrative

 

2,713

 

3,330

 

5,682

 

6,981

 

Asset impairment

 

3,147

 

 

3,147

 

 

Total operating expenses

 

15,084

 

15,825

 

27,269

 

31,812

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(4,959

)

(3,719

)

(5,912

)

(6,309

)

 

 

 

 

 

 

 

 

 

 

Interest income

 

330

 

1,159

 

760

 

2,844

 

Loss before income taxes

 

(4,629

)

(2,560

)

(5,152

)

(3,465

)

Provision (benefit) for income taxes

 

14,992

 

(983

)

14,720

 

(1,294

)

Net loss

 

$

(19,621

)

$

(1,577

)

$

(19,872

)

$

(2,171

)

 

 

 

 

 

 

 

 

 

 

Net loss per share – basic and diluted

 

$

(1.37

)

$

(0.09

)

$

(1.38

)

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic and diluted

 

14,288

 

16,827

 

14,402

 

16,951

 

 

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

 

4



Table of Contents

 

Vital Images, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)
(Unaudited)

 

 

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(19,872

)

$

(2,171

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization of property and equipment

 

2,545

 

2,456

 

Amortization of identified intangibles

 

246

 

522

 

Asset impairment

 

3,147

 

 

Provision for doubtful accounts

 

88

 

259

 

Deferred income taxes

 

14,664

 

(1,294

)

Excess tax benefit from stock transactions

 

 

(157

)

Amortization of discount and accretion of premium on marketable securities

 

190

 

(428

)

Employee stock-based compensation

 

1,974

 

2,542

 

Amortization of deferred rent

 

(196

)

(186

)

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

1,590

 

1,735

 

Prepaid expenses and other assets

 

248

 

(137

)

Accounts payable

 

(1,207

)

111

 

Accrued expenses and other liabilities

 

(576

)

571

 

Deferred revenue

 

(1,910

)

801

 

Net cash provided by operating activities

 

931

 

4,624

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(1,645

)

(2,792

)

Purchases of marketable securities

 

(16,774

)

(68,427

)

Proceeds from maturities of marketable securities

 

22,725

 

36,917

 

Proceeds from sale of marketable securities

 

 

1,581

 

Net cash provided by (used in) investing activities

 

4,306

 

(32,721

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Repurchases of common stock

 

(5,757

)

(13,309

)

Proceeds from sale of common stock under stock plans

 

920

 

999

 

Excess tax benefit from stock transactions

 

 

157

 

Net cash used in financing activities

 

(4,837

)

(12,153

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

400

 

(40,250

)

Cash and cash equivalents, beginning of period

 

109,706

 

146,685

 

Cash and cash equivalents, end of period

 

$

110,106

 

$

106,435

 

 

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

 

5



Table of Contents

 

Vital Images, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

1.           Basis of presentation

 

The accompanying unaudited Condensed Consolidated Financial Statements of Vital Images, Inc. (the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, for a fair statement have been included. Operating results for the three and six months ended June 30, 2009 are not necessarily indicative of the results that may be expected for any subsequent quarter or for the year ending December 31, 2009. The December 31, 2008 condensed consolidated balance sheet information was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.

 

The Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated. The Company views its operations and manages its business as one reportable segment - the development and marketing of software and related services for advanced visualization and analysis solutions for use by medical professionals in clinical analysis and therapy planning. Factors used to identify the Company’s single operating segment include the financial information available for evaluation by the chief operating decision maker in making decisions about how to allocate resources and assess performance. The Company markets its products and services through a direct sales force, resellers and independent distributors in the United States and international markets.

 

The Company has evaluated subsequent events through the date the financial statements were issued, August 10, 2009.

 

2.           Significant customers and geographic data

 

Significant customer revenue (dollars in thousands):

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Toshiba Medical Systems Corporation

 

$

 7,549

 

$

 7,883

 

$

 15,782

 

$

 16,666

 

Percentage of total revenue

 

56

%

50

%

56

%

50

%

 

As of June 30, 2009 and December 31, 2008, Toshiba Medical Systems Corporation (“Toshiba”) accounted for 52% and 42% of accounts receivable, respectively. As of June 30, 2009 and December 31, 2008, McKesson Information Systems LLC accounted for 10% and 7% of accounts receivable, respectively.

 

6



Table of Contents

 

Revenue by geographic area is summarized as follows (dollars in thousands):

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

United States

 

$

8,995

 

$

11,987

 

$

18,679

 

$

25,211

 

Europe

 

2,352

 

1,921

 

5,015

 

3,960

 

Asia and Pacific

 

795

 

924

 

2,143

 

1,949

 

Other foreign

 

1,233

 

875

 

2,326

 

1,904

 

Total

 

$

13,375

 

$

15,707

 

$

28,163

 

$

33,024

 

Export revenue as a percent of total revenue

 

33

%

24

%

34

%

24

%

 

The Company’s export sales are primarily negotiated, invoiced and paid in U.S. dollars, with a portion of sales transactions denominated in foreign currencies.

 

3.           Research and development

 

In January 2009, the Company and Toshiba entered into a co-development and collaboration agreement in which the two companies will enter into a mutual license of intellectual property and will jointly invest to develop and deliver innovative technology advancements for Toshiba’s medical equipment and the Company’s advanced visualization software solutions. The Company accounts for the agreement under the provisions of Emerging Issues Task Force (“EITF”) Issue No. 07-1, “Accounting for Collaborative Arrangements” (“EITF 07-1”). The Company’s policy is to recognize payments received under the agreement as an offset to research and development expense in the period in which the related costs are incurred. During the three and six months ended June 30, 2009, the Company received payments of $455,000 and $1,024,000, respectively, and recognized credits of $262,000 and $505,000, respectively, to its research and development expense for reimbursement from Toshiba to offset the development costs the Company incurred during the respective periods under the agreement. The remaining unrecognized balance of $519,000 was included in other current liabilities as of June 30, 2009 and will be recognized as a credit to research and development expense in future periods as the development costs are incurred.

 

4.           Asset impairment

 

In 2007, the Company began the implementation of an enterprise resource planning (“ERP”) system. The ERP system was intended to replace numerous disconnected business management software applications and link the data contained within these disconnected systems to enable better management of the Company’s business and derive more useful data for various business functions, such as sales, marketing, finance and customer support.

 

Phase 1 of the implementation, which related to the replacement of the Company’s general ledger, was completed in 2007. The related capitalized costs are being depreciated over seven years and, as of June 30, 2009, the net book value of Phase 1 was $693,000. Phase 2 of the implementation, which consisted of replacing the Company’s various customer relationship management and order processing systems, has not been implemented to date and was put on hold in 2008 in conjunction with the Company’s cost-control efforts, and the Company has not capitalized any costs relating to Phase 2 since that time. In conjunction with continuing cost-control measures, the Company determined that it would not implement Phase 2 at this time. As a result, the Company recognized an asset impairment charge of $3.1 million related to the Phase 2 implementation.

 

7



Table of Contents

 

5.           Equity-based compensation

 

The following table illustrates how equity-based compensation was allocated to the statements of operations (in thousands):

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Cost of revenue

 

$

 81

 

$

 88

 

$

 161

 

$

 164

 

Sales and marketing

 

341

 

364

 

683

 

732

 

Research and development

 

197

 

288

 

392

 

553

 

General and administrative

 

363

 

570

 

738

 

1,093

 

Total equity-based compensation expense

 

$

 982

 

$

 1,310

 

$

 1,974

 

$

 2,542

 

 

As of June 30, 2009, approximately $6.6 million of unrecognized compensation expense related to stock options was expected to be recognized over a weighted-average period of 2.9 years. As of June 30, 2009, approximately $428,000 of unrecognized compensation expense related to restricted stock awards was expected to be recognized over a weighted-average period of 2.7 years.

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model requires the development of assumptions that are input into the model. These assumptions include the expected stock volatility, the risk-free interest rate, the option’s expected life and the dividend yield on the underlying stock.

 

For purposes of calculating the fair value of options under Statement of Financial Accounting Standard (“SFAS”) No. 123(R), “Share-Based Payment,” the weighted-average fair value of options granted was $3.94 and $3.44 for the three and six months ended June 30, 2009 and $5.81 and $5.68 for the three and six months ended June 30, 2008, respectively. The weighted-average fair values for the options were based on the fair values on the dates of grant. The fair values for the options were calculated using the Black-Scholes option-pricing model, with the following weighted-average assumptions and expense adjusted using the following expected forfeiture rate assumptions:

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Expected option life

 

3.26 years

 

3.75 years

 

3.67 years

 

3.75 years

 

Expected volatility factor

 

49

%

45

%

48

%

46

%

Expected dividend yield

 

0

%

0

%

0

%

0

%

Risk-free interest rate

 

1.48

%

3.00

%

1.56

%

2.40

%

Expected forfeiture rate

 

2

%

2

%

2

%

1

%

 

The following table summarizes stock option activity for the six months ended June 30, 2009:

 

 

 

Shares Underlying
Options

 

 

 

 

 

Total outstanding as of December 31, 2008

 

2,452,859

 

Options granted

 

437,420

 

Options exercised

 

(96,808

)

Options cancelled

 

(167,982

)

Total outstanding as of June 30, 2009

 

2,625,489

 

 

Options granted during the three and six months ended June 30, 2009 primarily consisted of the Company’s annual grant to employees in the first quarter of 2009.

 

8



Table of Contents

 

In the first quarter of 2007, the Company granted shares of restricted stock with performance-based vesting to certain employees. No equity-based compensation expense for the awards was recognized for the three and six months ended June 30, 2009, as the Company did not consider achievement of the performance metrics to be probable. The cumulative amount of the expense related to these awards not recognized as of June 30, 2009 but that may be recognized in future periods if performance metrics are met was $177,000.

 

6.           Per share data

 

Basic net loss per share is computed using net loss and the weighted-average number of common shares outstanding. Diluted net loss per share reflects the weighted-average number of common shares outstanding plus any potentially dilutive shares outstanding during the period. Potentially dilutive shares consist of shares issuable upon the exercise of stock options, as well as unvested restricted stock.

 

For the three and six months ended June 30, 2009 and 2008, common share equivalents are not included in the diluted net loss per share calculations because they were antidilutive. Shares subject to antidilutive stock options and restricted stock awards excluded from net loss per share totaled 2.7 million for the three and six months ended June 30, 2009 and 2.6 million for the three and six months ended June 30, 2008.

 

7.           Comprehensive income (loss)

 

Comprehensive income (loss), as defined by SFAS No. 130, “Reporting Comprehensive Income” (“SFAS No. 130”), includes net income (loss) and items defined as other comprehensive income. SFAS No. 130 requires that items defined as other comprehensive income (loss), such as unrealized gains and losses on certain marketable securities, be separately classified in the financial statements. Such items are reported in the consolidated statements of stockholders’ equity as comprehensive income (loss).

 

The components of comprehensive loss were as follows (in thousands):

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Net loss

 

$

 (19,621

)

$

 (1,577

)

$

 (19,872

)

$

 (2,171

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Net change in unrealized gain or loss on available-for-sale investments, net of tax

 

42

 

(88

)

(44

)

(57

)

Comprehensive loss

 

$

 (19,579

)

$

 (1,665

)

$

 (19,916

)

$

 (2,228

)

 

9



Table of Contents

 

8.           Fair value measurements

 

The following table provides the assets and liabilities carried at fair value measured on a recurring basis in accordance with SFAS No. 157, “Fair Value Measurements,” as of June 30, 2009 (in thousands):

 

 

 

 

 

Fair Value Measurements at June 30, 2009 Using

 

 

 

Total Carrying
Value at
June 30, 2009

 

Quoted price in
active markets
(Level 1)

 

Significant other
observable inputs
(Level 2)

 

Significant
unobservable inputs
(Level 3)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

Money market

 

$

104,853

 

$

104,853

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

Corporate debt

 

16,982

 

16,879

 

103

 

 

Government debt

 

14,014

 

14,014

 

 

 

Total marketable securities

 

30,996

 

30,893

 

103

 

 

Total cash equivalents and marketable securities

 

$

135,849

 

$

135,746

 

$

103

 

$

 

 

Cash equivalents and marketable securities measured at fair value using quoted market prices are classified within Level 1 of the valuation hierarchy.

 

Marketable securities classified within Level 2 of the valuation hierarchy consist of an asset-backed security. The valuation of this asset-backed security is determined by reviewing quoted market prices for traded lots of the same or similar securities. This security is rated AAA and is current on scheduled pay-downs, with expected full maturity within the next 12 months. The Company did not consider this investment to be other than temporarily impaired as of June 30, 2009.

 

9.           Other intangible assets

 

Acquired intangible assets subject to amortization were as follows (in thousands):

 

 

 

June 30, 2009

 

December 31, 2008

 

 

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Net
Carrying
Value

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Net
Carrying
Value

 

Existing software technology

 

$

 3,400

 

$

 (3,400

)

$

 —

 

$

 3,400

 

$

 (3,334

)

$

 66

 

Patents and patent applications

 

2,500

 

(1,938

)

562

 

2,500

 

(1,758

)

742

 

Total intangible assets subject to amortization

 

$

 5,900

 

$

 (5,338

)

$

 562

 

$

 5,900

 

$

 (5,092

)

$

 808

 

 

Intangible assets subject to amortization are amortized on a straight-line basis over the estimated period of benefit. Amortization expense related to other intangible assets was $90,000 and $261,000 for the three months ended June 30, 2009 and 2008, respectively, and $246,000 and $522,000 for the six months ended June 30, 2009 and 2008, respectively. As of June 30, 2009, fully amortized existing software technology was still in use.

 

The estimated future amortization expense for identified intangible assets as of June 30, 2009 is as follows (in thousands):

 

Remainder of 2009

 

$

180

 

2010

 

360

 

2011

 

22

 

Total

 

$

562

 

 

The preceding expected amortization expense is an estimate. Actual amortization expense may differ from estimates due to any additional intangible asset acquisitions, impairment of intangible assets, accelerated amortization of

 

10



Table of Contents

 

intangible assets and other events. A patent acquired in the HInnovation, Inc. acquisition having a net book value of $450,000 as of June 30, 2009 is currently under review by the United States Patent and Trademark Office.

 

10.    Deferred revenue

 

The components of deferred revenue were as follows:

 

 

 

June 30,
2009

 

December 31,
2008

 

Maintenance and support

 

$

13,352

 

$

13,912

 

Customer education

 

2,232

 

3,034

 

Professional services

 

626

 

788

 

Software

 

365

 

616

 

Hardware and other

 

403

 

538

 

Total deferred revenue

 

16,978

 

18,888

 

Less current portion

 

(15,847

)

(17,724

)

Long-term portion of deferred revenue

 

$

1,131

 

$

1,164

 

 

11.    Income taxes

 

Companies are required to assess whether a valuation allowance should be recorded against their deferred tax assets based on the consideration of all available evidence, using a “more likely than not” realization standard. The four sources of taxable income that must be considered in determining whether deferred tax assets will be realized are: 1) future reversals of existing taxable temporary differences; 2) future taxable income exclusive of reversing temporary differences and carryforwards; 3) taxable income in prior carryback years if carryback is permitted under the tax law; and 4) tax planning strategies.

 

The Company has evaluated its deferred tax assets each reporting period, including making an assessment of cumulative pretax results in recent years and projections of cumulative pretax results in future periods. As a general guideline, the Company considered the cumulative pretax results from the most recent three years. A significant negative factor in the Company’s assessment at June 30, 2009 was that the Company will transition to a three-year historical cumulative pretax loss during 2009, as highly profitable quarters in 2006 are removed from the cumulative three-year pretax results. In addition, uncertain near-term market and economic conditions reduced the Company’s ability to rely on projections of future taxable income in assessing the realization of the Company’s deferred tax assets. As a result, during the three months ended June 30, 2009, the Company recorded a non-cash charge of $15.0 million to the provision for income taxes to establish a full valuation allowance against its deferred tax assets. If pretax results improve in future periods, the Company may be able to utilize the deferred tax assets to reduce tax payments.

 

12.    Commitments and contingencies

 

Under general contract terms, the Company often includes provisions in its software license agreements under which the Company agrees to indemnify its customers against liability and damages arising from claims of patent, copyright, trademark or trade secret infringement by the Company’s software. The Company has not incurred any material costs as a result of this type of indemnification clause, and the Company does not maintain a product warranty liability related to such indemnification clauses.

 

11



Table of Contents

 

The Company has entered into various employment agreements with certain executives of the Company, which include provisions for severance payments subject to certain conditions and events.

 

The Company is involved in various claims and legal actions in the normal course of business. Management is of the opinion that the outcome of such legal actions will not have a significant adverse effect on the Company’s financial position, results of operations or cash flows. Notwithstanding management’s belief, an unfavorable resolution of some or all of these matters could materially affect the Company’s future results of operations or cash flows.

 

13.    Share repurchase programs

 

During 2008, the Company’s Board of Directors approved a share repurchase program, which authorized open market transactions of up to $40.0 million, including fees and expenses, of the Company’s common stock. The program authorized management to repurchase shares from time to time, depending on market conditions. During the first quarter of 2009, the Company purchased 149,000 shares for $1.8 million under the program. The Company completed the $40.0 million share repurchase program on February 6, 2009, having repurchased an aggregate of 2.9 million shares under the program.

 

On March 3, 2009, the Company announced an additional share repurchase program, authorizing up to an additional 1.0 million shares to be repurchased on the open market. The Company completed stock repurchases under this program of 236,000 shares for $2.5 million during the three months ended June 30, 2009 and 382,000 shares for $4.0 million during the six months ended June 30, 2009, inclusive of fees and expenses. Subsequent to June 30, 2009 and through August 7, 2009, the Company had purchased 30,000 shares under the program, bringing the total aggregate shares repurchased under this additional share repurchase program to 412,000 shares.

 

At the time of repurchase, shares are returned to the status of authorized and unissued shares. The Company has accounted for the repurchases as constructively retired and recorded such repurchases as a reduction of common stock and additional paid-in capital.

 

14.    New accounting pronouncements

 

In June 2009, the FASB issued SFAS No. 168, “The FASB Accounting Standards CodificationTM and the Hierarchy of Generally Accepted Accounting Principles—a replacement of FASB Statement No. 162” (“SFAS No. 160”). Under SFAS No. 160, The FASB Accounting Standards Codification (“Codification”) will become the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date of SFAS No. 160, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC accounting literature not included in the Codification will become non-authoritative. This Statement is effective for financial statements issued for interim and annual periods ending after September 15, 2009. In the FASB’s view, the issuance of this Statement and the Codification will not change GAAP, except for those nonpublic nongovernmental entities that must now apply the American Institute of Certified Public Accountants Technical Inquiry Service Section 5100, “Revenue Recognition,” paragraphs 38—76. The Company does not expect that the adoption of SFAS No. 160 will have a material impact on the Company’s consolidated financial statements.

 

12



Table of Contents

 

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Executive summary

 

The financial results for Vital Images, Inc. (also referred to as “we”, “us” and “our”) have continued to be affected by the general decline in the U.S. economy, which has resulted in contracted capital spending by U.S. hospitals and lower interest rates on our cash and investments. Additionally, we have been impacted by weakness in the high-end computed tomography, or CT, and picture archiving and communication systems, or PACS, markets and the impact of the Deficit Reduction Act of 2005.

 

Revenue decreased for the second quarter of 2009, compared to the same period in 2008, reflecting the markets’ continued weakness. Sales and marketing, research and development, and general and administrative expenses for the 2009 second quarter decreased as we experienced lower compensation costs, compared to the same period in 2008, resulting primarily from our 11% workforce reduction in November 2008. Other cost-control measures also contributed to decreases in operating expense categories during the 2009 second quarter, compared to the same period in 2008.

 

·                  Revenue for the 2009 second quarter decreased 15% to $13.4 million, compared to $15.7 million for the second quarter of 2008.

 

·                  Gross margin was 76%, compared to 77% for the second quarter of 2008.

 

·                  Loss before income taxes was $(4.6) million, compared to $(2.6) million for the second quarter of 2008.

 

·                  Net loss was $(19.6) million, or $(1.37) per diluted share, compared to $(1.6) million, or $(0.09) per diluted share, for the second quarter of 2008.

 

·                  Second quarter non-cash charges of $18.1 million for the second quarter of 2009 consisted of a $15.0 million valuation allowance against our deferred tax assets, and a $3.1 million write-off relating to the unimplemented portion of our enterprise resource planning system as a result of our cost-control efforts.

 

Revenue decreased for the six months ended June 30, 2009, compared to the same period in 2008, reflecting the markets’ continued weakness. Sales and marketing, research and development, and general and administrative expenses for the six months ended June 30, 2009 decreased as we experienced lower compensation costs, compared to the same period in 2008, resulting primarily from our 11% workforce reduction in November 2008. Other cost-control measures also contributed to decreases in operating expense categories during the six months ended June 30, 2009, compared to the same period in 2008.

 

·                  Revenue decreased 15% to $28.2 million, compared to $33.0 million for the first six months of 2008.

 

·                  Gross margin was 76%, compared to 77% for the first six months of 2008.

 

·                  Loss before income taxes was $(5.2) million, compared to $(3.5) million for the first six months of 2008.

 

·                  Net loss was $(19.9) million, or $(1.38) per diluted share, compared to $(2.2) million, or $(0.13) per diluted share, for the first six months of 2008.

 

·                  Non-cash charges totaling $18.1 million for the first six months of 2009 consisted of a $15.0 million valuation allowance against our deferred tax assets and a $3.1 million write-off relating to the unimplemented portion of our enterprise resource planning system as a result of our cost-control efforts.

 

Total cash, cash equivalents and marketable securities were $141.1 million as of June 30, 2009, compared to $144.9 million as of March 31, 2009 and $147.0 million as of December 31, 2008. Working capital (defined as current assets less current liabilities) was $113.9 million as of June 30, 2009, a decrease from $121.3 million as of March 31, 2009 and $135.4 million as of December 31, 2008. The decrease in cash , cash equivalents and marketable

 

13



Table of Contents

 

securities during the three and six months ended June 30, 2009 was primarily the result of repurchases of our common stock totaling $2.5 million and $5.8 million, respectively, under our share repurchase programs. The decrease in working capital was also due to purchases of noncurrent marketable securities totaling $4.9 million and $16.8 million, respectively.

 

Overview

 

We are a leading provider of advanced visualization and analysis solutions for use by medical professionals in clinical analysis and therapy planning. We provide software, customer education, software maintenance and support, professional services and, on occasion, third-party hardware to our customers. Our technology rapidly transforms complex data generated by diagnostic imaging equipment into functional digital images that can be manipulated and analyzed using our specialized applications to better understand internal anatomy and pathology. Our solutions are designed to improve the cost, quality and accessibility of health care by improving physician workflow and productivity, enhancing the ability to make clinical decisions, facilitating less invasive patient care, and complementing often significant capital investments in diagnostic imaging equipment made by our customers. Our software is compatible with equipment from all major manufacturers of diagnostic imaging equipment, such as CT scanners, and can be integrated into PACS. Many hospitals use PACS to acquire, distribute and archive medical images and diagnostic reports, reducing the need for film and increasing reliance on advanced visualization solutions such as ours. We also offer a Web-based solution that provides physicians with anywhere, anytime access to medical images and visualization tools through any Internet-enabled computer.

 

We operate and manage our business as a single business segment — the development and marketing of software and related services for advanced visualization and analysis solutions for use by medical professionals in clinical analysis and therapy planning. We market our products and services through a direct sales force, resellers and independent distributors in the United States and in international markets. Our common stock is currently traded on The NASDAQ Global Select Market under the symbol “VTAL.”

 

ViTAL Enterprise, introduced in May 2008, enables unlimited enterprise access to the complete ViTAL solution offering, including Vitrea, Vitrea Web, ViTALConnect and our specialized clinical options. ViTAL Enterprise provides customers with full access to our clinical solutions and comprehensive services, including education, consulting and maintenance. ViTAL Enterprise has the flexibility to scale to the size of the customer’s enterprise by providing access to the complete ViTAL solution based on unlimited users or concurrent users. Additionally, ViTAL Enterprise offers customers the ability to license the solution through capital or subscription pricing, and it is available to our worldwide installed base of existing customers. We anticipate an increasing percentage of license fee revenue will be from sales of ViTAL Enterprise.

 

Vitrea® software, our flagship software product, is an easy-to-use, intuitive, high-speed volume rendering technology that creates interactive two-dimensional, or 2D, three-dimensional, or 3D, and four-dimensional, or 4D, images from information generated by standard CT scanners. Vitrea is commonly deployed on standalone workstations, as well as on PACS, using standard computer hardware, and provides advanced visualization for radiological, cardiac, oncological and surgical applications. Vitrea renders vibrant, clear color images at high speeds and enables users to interactively navigate within these images to visualize, measure and understand internal structures and disease conditions. We believe our user interfaces are intuitive, and they are specifically configured to assist physicians in optimizing their clinical workflow.

 

Vitrea Web provides users with everywhere access to Vital Images’ powerful advanced clinical applications via the Web. With Vitrea Web, customers have the same capabilities of a standalone workstation to review, analyze and communicate findings, all from any PC that has Web access. Vitrea Web enables advanced best of breed clinical applications access throughout the healthcare enterprise.

 

ViTALConnect® software allows multiple physicians to collaboratively use advanced visualization in their medical practices. It provides radiologists and referring physicians anywhere, anytime access via the Web to interactive 2D, 3D and 4D medical images and the ability to measure, rotate, analyze and segment those images. Our latest release includes features previously available only on multimodality workstations, such as a variety of multi-planar

 

14



Table of Contents

 

reformat, or MPR, modes, thick slab rendering in MPR, 3D volumetric visualization with simple point of interest navigation, 4D dataset visualization, CT/positron emission tomography, or PET, fusion and advanced analysis tools.

 

Advanced visualization options expand the relevance of our products beyond the radiology department to referring physicians and surgical specialists, particularly in the areas of cardiology, cardiovascular, oncology, neurology and gastroenterology. Our advanced visualization options allow physicians to customize their Vitrea software according to their unique requirements. Most options are proprietary; however, Vitrea also serves as an integration platform for applications offered by our visualization technology partners. Our options include:

 

Option

 

Clinical Use

·Vscore

 

—Quantifies calcium in the four major coronary arteries

·CT Brain Perfusion

 

—Analyzes the blood flow of stroke victims

·Innerview GI (virtual colonoscopy)

 

—Locates and analyzes polyps in the colon

·Automated Vessel Measurements

 

—Characterizes the course and dimensions of diseased blood vessels

·CT Cardiac

 

—Determines the extent of obstructive coronary artery disease

·SUREPlaque™

 

—Aids in evaluating, characterizing and quantifying plaque inside the coronary arteries

·Vessel Probe

 

—Defines vascular anatomy and the extent of obstruction in vessels other than the coronary arteries

·CT Lung and Lung Tools

 

—Visualizes and measures nodules in the lungs

·ImageChecker® CT

 

—Detects pulmonary nodules in the chest

·Fusion7D™

 

—Visualizes images and fuse studies from multiple modalities, such as magnetic resonance, or MR, and PET

·CADstream™

 

—Analyzes MR breast exams

·QMass™ MR

 

—Analyzes MR cardiac images

·EP Planning

 

—3D advanced visualization and modeling tool for the electrophysiology lab

·Collaboration

 

—Enables two users to collaborate while viewing the same study at the same time

·PET/CT Overlay

 

—Provides the ability to overlay PET and CT images with Standardized Uptake Value (SUV) calculations

 

Our software solutions are used with medical diagnostic equipment, primarily in clinical analysis and therapy planning. Our software applies proprietary technologies to a variety of data supplied by CT scanners to allow medical clinicians to create 2D, 3D and 4D views of human anatomy and to non-invasively navigate within these images to better visualize and understand internal structures and pathologies. Our main customers are hospitals and clinics, university medical schools and diagnostic imaging companies. We market our products and services to these customers both directly through our own sales force and indirectly through digital imaging equipment manufacturers and PACS companies, which sell our products with other products they either manufacture or acquire from third parties.

 

Our products work with equipment from all major manufacturers of diagnostic imaging systems, including Toshiba Medical Systems Corporation (“Toshiba”), GE Medical Systems, Siemens Medical Systems, Inc. and Philips Medical Systems. Our products may also be integrated into PACS, such as those marketed by McKesson Corporation and Sectra AB, and run on off-the-shelf third-party computer hardware.

 

Critical accounting policies and estimates

 

Our discussion and analysis of financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. We have adopted various accounting policies to prepare the Condensed Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States of America. The most significant accounting policies are disclosed in Note 2 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2008. The preparation of

 

15



Table of Contents

 

these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. We continually evaluate our critical accounting policies and estimates. We discuss our critical accounting estimates in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008. The adoption of Emerging Issues Task Force (“EITF”) Issue No. 07-1, “Accounting for Collaborative Arrangements” and its application to our collaborative arrangement with Toshiba was the only significant new accounting policy during the six months ended June 30, 2009.

 

Results of Operations

 

The following table sets forth information from our Condensed Consolidated Statements of Operations, expressed as a percentage of total revenue.

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

License fees

 

34.1

%

49.1

%

37.5

%

51.7

%

Maintenance and services

 

62.6

 

49.7

 

60.1

 

46.5

 

Hardware

 

3.3

 

1.2

 

2.4

 

1.8

 

Total revenue

 

100.0

 

100.0

 

100.0

 

100.0

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

License fees

 

4.2

 

6.4

 

5.4

 

6.6

 

Maintenance and services

 

16.9

 

15.8

 

16.5

 

15.3

 

Hardware

 

3.2

 

0.7

 

2.3

 

0.9

 

Total cost of revenue

 

24.3

 

22.9

 

24.2

 

22.8

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

75.7

 

77.1

 

75.8

 

77.2

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

45.2

 

51.7

 

42.6

 

49.0

 

Research and development

 

23.8

 

27.9

 

22.9

 

26.2

 

General and administrative

 

20.3

 

21.2

 

20.1

 

21.1

 

Asset impairment

 

23.5

 

 

11.2

 

 

Total operating expenses

 

112.8

 

100.8

 

96.8

 

96.3

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(37.1

)

(23.7

)

(21.0

)

(19.1

)

 

 

 

 

 

 

 

 

 

 

Interest income

 

2.5

 

7.4

 

2.7

 

8.6

 

Loss before income taxes

 

(34.6

)

(16.3

)

(18.3

)

(10.5

)

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

 

112.1

 

(6.3

)

52.3

 

(3.9

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(146.7

)%

(10.0

)%

(70.6

)%

(6.6

)%

 

16



Table of Contents

 

Revenue

 

A comparison of revenue by category is as follows (dollars in thousands):

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

License fees

 

$

4,565

 

$

7,706

 

$

(3,141

)

(41

)%

$

10,559

 

$

17,064

 

$

(6,505

)

(38

)%

Maintenance and services

 

8,371

 

7,811

 

560

 

7

%

16,932

 

15,345

 

1,587

 

10

%

Hardware

 

439

 

190

 

249

 

131

%

672

 

615

 

57

 

9

%

Total revenue

 

$

13,375

 

$

15,707

 

$

(2,332

)

(15

)%

$

28,163

 

$

33,024

 

$

(4,861

)

(15

)%

 

License fee revenue (dollars in thousands)

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

License fee revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vitrea licenses

 

$

1,348

 

$

2,134

 

$

(786

)

(37

)%

$

2,923

 

$

5,154

 

$

(2,231

)

(43

)%

Vitrea options and third party software

 

2,650

 

4,724

 

(2,074

)

(44

)%

6,048

 

10,619

 

(4,571

)

(43

)%

ViTAL Enterprise

 

567

 

453

 

114

 

25

%

1,137

 

453

 

684

 

151

%

ViTALConnect

 

 

395

 

(395

)

(100

)%

451

 

838

 

(387

)

(46

)%

Total license fee revenue

 

$

4,565

 

$

7,706

 

$

(3,141

)

(41

)%

$

10,559

 

$

17,064

 

$

(6,505

)

(38

)%

 

ViTAL Enterprise, introduced in May 2008, enables unlimited enterprise access to the complete ViTAL solution offering, including Vitrea, ViTALConnect and our specialized clinical options. We expect revenue from sales of ViTAL Enterprise will become a larger portion of our total license revenue, which will cause revenue from sales of individual Vitrea licenses, Vitrea options and third party software to continue to decrease in significance. The decrease in license fee revenue during the three and six months ended June 30, 2009, compared to the same periods in 2008, was driven primarily by continued pressure on hospital capital spending in the U.S., which was partially offset by growth in our international license fee revenue, primarily in Europe and Latin America.

 

The following table sets forth information on license fee revenue by source (dollars in thousands):

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

License fee revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct and other distributors

 

$

345

 

$

2,650

 

$

(2,305

)

(87

)%

$

1,705

 

$

5,847

 

$

(4,142

)

(71

)%

Toshiba

 

4,220

 

5,056

 

(836

)

(17

)%

8,854

 

11,217

 

(2,363

)

(21

)%

Total license fee revenue

 

$

4,565

 

$

7,706

 

$

(3,141

)

(41

)%

$

10,559

 

$

17,064

 

$

(6,505

)

(38

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of license fee revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct and other distributors

 

8

%

34

%

 

 

 

 

16

%

34

%

 

 

 

 

Toshiba

 

92

%

66

%

 

 

 

 

84

%

66

%

 

 

 

 

Total license fee revenue

 

100

%

100

%

 

 

 

 

100

%

100

%

 

 

 

 

 

17



Table of Contents

 

Maintenance and services revenue (dollars in thousands)

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

Maintenance and services revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance and support

 

$

7,089

 

$

6,356

 

$

733

 

12

%

$

14,460

 

$

12,473

 

$

1,987

 

16

%

Customer education

 

946

 

1,201

 

(255

)

(21

)%

1,901

 

2,255

 

(354

)

(16

)%

Professional services

 

336

 

254

 

82

 

32

%

571

 

617

 

(46

)

(7

)%

Total maintenance and services

 

$

8,371

 

$

7,811

 

$

560

 

7

%

$

16,932

 

$

15,345

 

$

1,587

 

10

%

 

The increase in maintenance and support revenue for the three and six months ended June 30, 2009, compared to the same periods in 2008, was due to an increase in the number of customers on maintenance contracts both from new license sales and increased maintenance contract capture rates. The decrease in customer education revenue for the three and six months ended June 30, 2009, compared to the same periods in 2008, was due to the general timing of training sessions and the effect of decreased license sales. Professional services revenue increased for the three months ended June 30, 2009, compared to the same period in 2008, due to the timing of services provided.  Professional services revenue decreased for the six months ended June 30, 2009, compared to the same period in 2008, due to the amount and timing of installations and the effect of decreased license sales.

 

Hardware revenue

 

Hardware revenue increased 131% to $439,000 during the second quarter of 2009, compared to $190,000 during the second quarter of 2008, and increased 9% to $672,000 during the first six months of 2009, compared to $615,000 for the same period in 2008. We offer to sell hardware to our customers in conjunction with license sales, and fluctuations are driven by individual customer purchasing preferences. Sales of hardware systems are not core to our strategy and will fluctuate from period to period depending upon the needs and preferences of our customers.

 

Cost of revenue and gross profit

 

A comparison of gross profit and gross margin by revenue category is as follows (dollars in thousands):

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

License fees

 

$

4,007

 

$

6,695

 

$

(2,688

)

(40

)%

$

9,031

 

$

14,900

 

$

(5,869

)

(39

)%

Maintenance and services

 

6,103

 

5,332

 

771

 

14

%

12,287

 

10,294

 

1,993

 

19

%

Hardware

 

15

 

79

 

(64

)

(81

)%

39

 

309

 

(270

)

(87

)%

Total gross profit

 

$

10,125

 

$

12,106

 

$

(1,981

)

(16

)%

$

21,357

 

$

25,503

 

$

(4,146

)

(16

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

License fees

 

88

%

87

%

 

 

 

 

86

%

87

%

 

 

 

 

Maintenance and services

 

73

%

68

%

 

 

 

 

73

%

67

%

 

 

 

 

Hardware

 

3

%

41

%

 

 

 

 

6

%

50

%

 

 

 

 

Total gross margin

 

76

%

77

%

 

 

 

 

76

%

77

%

 

 

 

 

 

License fee gross margins for the three and six months ended June 30, 3009 were consistent with the same periods in 2009. Factors affecting gross margin for the three and six months ended June 30, 2009, compared to the same periods in 2008, included decreased amortization expense and changes in sales mix, which positively impacted gross margin, and increased pricing pressure in a difficult market, which negatively impacted gross margin. For the three and six months ended June 30, 2009, amortization expense included in license fee cost of revenue decreased $171,000 and $276,000, respectively, compared to the same periods in 2008, due to an intangible asset becoming fully amortized.

 

18



Table of Contents

 

Maintenance and services gross margins increased for the three and six months ended June 30, 2009, compared to the same periods in 2008, due to increased pricing on ViTAL Enterprise maintenance and services. The increase in gross margin for the six months ended June 30, 2009 was also impacted by a $552,000 benefit to maintenance and support revenue in the first quarter of 2009 arising from Toshiba billing adjustments relating to historic periods.

 

Hardware gross margins decreased for the three and six months ended June 30, 2009, compared to the same periods in 2008, due to variability in pricing during the periods.

 

Operating expenses

 

The following is a comparison of operating expenses as a percent of revenue, as well as the percent change in total expense:

 

 

 

Percent of Revenue for
the Three Months

Ended June 30,

 

Percent Change for
the Three Months
Ended

June 30,

 

Percent of Revenue
for the Six Months

Ended June 30,

 

Percent Change for
the Six Months Ended

June 30,

 

 

 

2009

 

2008

 

2008 to 2009

 

2009

 

2008

 

2008 to 2009

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

45.2

%

51.7

%

(26

)%

42.6

%

49.0

%

(26

)%

Research and development

 

23.8

 

27.9

 

(27

)%

22.9

 

26.2

 

(26

)%

General and administrative

 

20.3

 

21.2

 

(19

)%

20.1

 

21.2

 

(19

)%

Asset impairment

 

23.5

 

 

100

%

11.2

 

 

100

%

Total operating expenses

 

112.8

%

100.8

%

(5

)%

96.8

%

96.4

%

(14

)%

 

Sales and marketing

 

Sales and marketing expenses are as follows (dollars in thousands):

 

 

 

For the Three Months Ended June 30,

 

 

 

2009

 

2008

 

Change

 

Salaries, benefits and bonuses

 

$

2,493

 

$

3,379

 

$

(886

)

(26

)%

Overhead and other expenses

 

995

 

1,282