| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 93.2M | 65.7M | 67.3M | 74.2M | 79.5M | ||
| Inventories | 11.2M | 12.1M | 11.8M | 12.9M | 11.8M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 3.10M | 2.67M | 1.94M | 2.17M | 4.07M | ||
| Other Current Assets | 1.84M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 109M | 80.5M | 81.0M | 89.3M | 95.4M | ||
| Property, Plant & Equipment | 162M | 153M | 148M | 149M | 149M | ||
| Goodwill & Intangibles | 135M | 30.3M | 29.5M | 29.3M | 29.2M | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 298M | 213M | 210M | 210M | 209M | ||
| Total Assets | 407M | 294M | 291M | 300M | 304M | ||
| Accounts Payable | 76.1M | 63.5M | 63.5M | 64.6M | 67.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 16.1M | 20.8M | 19.3M | 22.9M | 22.2M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 92.2M | 84.3M | 82.8M | 87.5M | 89.5M | ||
| Long Term Debt | 108M | 93.5M | 95.5M | 96.8M | 74.1M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 7.43M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.44M | 4.54M | 4.09M | 3.73M | 3.50M | ||
| Total Long-term Liabilities | 118M | 98.0M | 99.6M | 101M | 77.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 211M | 182M | 182M | 188M | 167M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 77.5M | 77.5M | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 3.28M | 3.52M | 81.3M | 81.5M | 104M | ||
| Retained Earnings | 112M | 33.3M | 30.9M | 31.3M | 31.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 3.17M | -3.04M | -3.78M | -1.18M | 1.64M | ||
| Total Shareholder's Equity | 196M | 111M | 108M | 112M | 137M | ||
| ||||||