| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.07M | -79.0M | -2.36M | 440K | 281K | ||
| Depreciation | 5.20M | 5.06M | 5.03M | 4.95M | 4.98M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -21K | -35.5M | -2.32M | -966K | -868K | ||
| Change In Working Capital | 679K | 14.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 125K | 109M | 0 | 0 | 0 | ||
| Cash From Operations | 8.05M | 13.7M | -90K | -2.45M | 3.60M | ||
| Capital Expenditures | -1.69M | -1.50M | -1.63M | -1.82M | -506K | ||
| Sale of Assets | 935K | 185K | 1.05M | 98K | 33K | ||
| Acquisitions | 0 | -3.25M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.69M | -1.50M | 0 | 0 | 0 | ||
| Cash from Investing | -757K | -4.56M | -580K | -1.72M | -473K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 76K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -7.64M | -12.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 2.06M | 0 | 0 | 0 | ||
| Cash From Financing | -7.57M | -10.4M | 538K | 4.79M | -2.32M | ||
| Foreign Exchange Effect | 275K | 1.21M | 132K | -621K | -804K | ||
| Net Change in Cash | 0 | 0 | 0 | 0 | 0 | ||
| ||||||