| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 55.0M | 30.0M | 4.00M | 0 | -297M | ||
| Depreciation | 130M | -130M | 0 | 0 | 106M | ||
| Amortization | 16.0M | -16.0M | 0 | 0 | 0 | ||
| Deferred Taxes | -32.0M | 32.0M | 0 | 0 | 0 | ||
| Change In Working Capital | -29.0M | 29.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 69.0M | -69.0M | 0 | 0 | 0 | ||
| Cash From Operations | 166M | -166M | 0 | 0 | 178M | ||
| Capital Expenditures | -248M | 248M | 0 | 0 | -130M | ||
| Sale of Assets | 7.00M | -7.00M | 0 | 0 | 1.44M | ||
| Acquisitions | 3.00M | -3.00M | 0 | 0 | -4.55M | ||
| Investments | -17.0M | 17.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -309M | 309M | 0 | 0 | 0 | ||
| Cash from Investing | -316M | 316M | 0 | 0 | -124M | ||
| Dividends Paid | -13.0M | 13.0M | 0 | 0 | -19.8M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 241M | -241M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -39.0M | 39.0M | 0 | 0 | 0 | ||
| Cash From Financing | 189M | -189M | 0 | 0 | -97.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 5.34M | ||
| Net Change in Cash | 39.0M | -39.0M | 0 | 0 | -37.8M | ||
| ||||||