| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Total Revenue | 730M | 640M | 725M | 0 | 105M | ||
| Cost of Revenue | 450M | 472M | 540M | 0 | -35.8M | ||
| Gross Profit | 280M | 168M | 185M | 0 | 141M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 156M | 125M | 143M | 0 | 45.8M | ||
| Amortization & Deprec | 37.0M | 0 | 0 | 0 | 110M | ||
| Other Expenses | 15.0M | -1.00M | 1.00M | -221M | -818K | ||
| Total Operating Expenses | 208M | 124M | 144M | -221M | 155M | ||
| Operating Income | 72.0M | 44.0M | 41.0M | 221M | -14.3M | ||
| Other Income | -158M | 14.0M | 11.0M | -221M | -370M | ||
| EBIT | -86.0M | 58.0M | 52.0M | 0 | -384M | ||
| Minority Interest | -10.0M | 0 | 1.00M | 0 | 1.55M | ||
| Interest Expense | -116M | 33.0M | 34.0M | 0 | 17.7M | ||
| Income Before Taxes | 40.0M | 25.0M | 17.0M | 0 | -404M | ||
| Income Taxes | -15.0M | -5.00M | 13.0M | 0 | -106M | ||
| Net Income from Continuing Ops | 55.0M | 30.0M | 4.00M | 0 | -297M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 55.0M | 30.0M | 4.00M | 0 | -297M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 55.0M | 30.0M | 4.00M | 0 | -297M | ||
| ||||||