| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -13.5M | 744K | 1.36M | -7.61M | -5.27M | ||
| Depreciation | 2.36M | 2.40M | 2.38M | 3.40M | 3.61M | ||
| Amortization | -105K | 146K | 204K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.60M | -3.04M | -13.5M | 13.1M | 0 | ||
| Other Non Cash Operating Items | 15.0M | 2.96M | 1.50M | -19.8M | 0 | ||
| Cash From Operations | 6.34M | 3.21M | -8.01M | -845K | 3.98M | ||
| Capital Expenditures | -3.89M | -5.11M | -4.86M | -4.26M | -8.26M | ||
| Sale of Assets | 1K | 0 | -9K | 0 | 0 | ||
| Acquisitions | -12.4M | -317K | -16.0M | -699K | 86K | ||
| Investments | -24.9M | -32.0M | -4.63M | 103M | 0 | ||
| Other Investing Activities | 21.1M | 13.9M | 19.7M | -105M | 0 | ||
| Cash from Investing | -16.1M | -18.5M | -904K | 6.41M | -57.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -489K | 2.09M | 169K | -2.77M | 0 | ||
| Net Borrowings | -16K | -15K | -15K | 126K | 0 | ||
| Other Financing Cash Flows | 767K | -767K | 231K | -231K | 0 | ||
| Cash From Financing | 262K | 1.31M | 385K | 1.00M | 225K | ||
| Foreign Exchange Effect | -181K | -248K | 814K | -978K | 545K | ||
| Net Change in Cash | -9.72M | -14.2M | -7.71M | 5.58M | -52.2M | ||
| ||||||