| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -918K | 0 | -6.07M | -2.92M | -1.53M | ||
| Depreciation | 365K | 652K | 620K | 599K | 688K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 31K | -298K | 100K | 124K | -148K | ||
| Change In Working Capital | 2.95M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.95M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 3.07M | -3.68M | 399K | -2.04M | 896K | ||
| Capital Expenditures | -699K | -887K | -1.32M | -2.03M | -1.07M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -27.6M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 20.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -7.57M | -2.11M | -8.30M | -3.92M | -1.46M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 8K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 8K | 628K | 21K | 21K | 84K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.49M | -5.16M | -7.88M | -5.94M | -476K | ||
| ||||||