| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 114M | 46.1M | 44.7M | 56.0M | 37.8M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 25.0M | 17.7M | 21.4M | 23.1M | 16.9M | ||
| Inventories | 10.7M | 10.4M | 10.6M | 14.4M | 14.1M | ||
| Pre-paid Expenses | 28.7M | 18.3M | 22.4M | 21.0M | 41.9M | ||
| Deferred Tax Assets | 0 | 24.0M | 23.2M | 21.5M | 18.6M | ||
| Other Current Assets | 26.0M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 205M | 117M | 122M | 136M | 129M | ||
| Property, Plant & Equipment | 103M | 98.3M | 93.3M | 87.1M | 86.2M | ||
| Goodwill & Intangibles | 6.11M | 39.8M | 38.4M | 38.3M | 35.5M | ||
| Other Long-term Assets | 115M | 61.9M | 61.3M | 60.2M | 57.3M | ||
| Total Long-Term Assets | 225M | 220M | 208M | 198M | 188M | ||
| Total Assets | 430M | 337M | 330M | 334M | 318M | ||
| Accounts Payable | 47.8M | 34.0M | 31.6M | 23.5M | 10.5M | ||
| Accrued Expenses | 82.6M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 255M | 2.56M | 2.61M | 2.67M | 2.74M | ||
| Other Current Liabilities | 67.8M | 63.2M | 62.7M | 63.3M | 61.0M | ||
| Total Current Liabilities | 453M | 173M | 174M | 173M | 152M | ||
| Long Term Debt | 0 | 193M | 0 | 202M | 195M | ||
| Capital Lease Obligations | 21.3M | 20.9M | 20.6M | 20.2M | 19.9M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 45.5M | 40.8M | 249M | 47.4M | 52.4M | ||
| Total Long-term Liabilities | 66.8M | 254M | 270M | 269M | 268M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 520M | 428M | 444M | 442M | 420M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 158K | 158K | 158K | 159K | 199K | ||
| Additional Paid-In Capital | 940M | 981M | 945M | 948M | 1.01B | ||
| Retained Earnings | -1.01B | -1.05B | -1.04B | -1.04B | -1.09B | ||
| Treasury Stock | -12.7M | -12.7M | -12.7M | -12.7M | -12.8M | ||
| Other Equity | -5.38M | -6.10M | -6.25M | -5.56M | -4.95M | ||
| Total Shareholder's Equity | -90.0M | -90.7M | -114M | -108M | -102M | ||
| ||||||