| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 78.2M | -851M | -231M | -5.97M | -1.32M | ||
| Depreciation | 114M | 109M | 91.5M | 87.7M | 88.1M | ||
| Amortization | -1.32M | 2.75M | -2.75M | 0 | 0 | ||
| Deferred Taxes | 15.6M | -314M | 0 | -158K | 16K | ||
| Change In Working Capital | 310M | -284M | 9.88M | 0 | 0 | ||
| Other Non Cash Operating Items | -23.6M | 1.18B | -1.18B | 0 | 0 | ||
| Cash From Operations | 492M | -158M | 34.4M | 12.0M | 45.5M | ||
| Capital Expenditures | -107M | -271M | -129M | -112M | -36.5M | ||
| Sale of Assets | 0 | 0 | 0 | 8.37M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -224M | -148M | 774M | 0 | 0 | ||
| Cash from Investing | -224M | -148M | -129M | -97.9M | -36.5M | ||
| Dividends Paid | -4.58M | -20.8M | -2.29M | -2.29M | -2.29M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -750K | -2.88M | 5.13M | 0 | 0 | ||
| Other Financing Cash Flows | -2.05M | 2.13M | 0 | 0 | 0 | ||
| Cash From Financing | -7.38M | -21.6M | -12.3M | -64.4M | -2.31M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 261M | -328M | -107M | -150M | 6.61M | ||
| ||||||