| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 290M | 108M | 117M | 150M | 167M | ||
| Cost of Revenue | 47.6M | 109M | 126M | 54.8M | 57.7M | ||
| Gross Profit | 242M | -1.12M | -8.42M | 95.6M | 109M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 10.7M | 12.9M | 11.4M | 10.7M | 9.76M | ||
| Amortization & Deprec | 113M | 151M | 0 | 98.2M | 96.3M | ||
| Other Expenses | 12.3M | 1.11B | 224M | -10.1M | -7.93M | ||
| Total Operating Expenses | 136M | 1.27B | 236M | 98.9M | 98.2M | ||
| Operating Income | 107M | -1.27B | -244M | -3.31M | 11.2M | ||
| Other Income | 19.3M | 8.53M | 113K | -3.17M | -3.81M | ||
| EBIT | 126M | -1.26B | -244M | -6.48M | 7.36M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 8.77M | 9.54M | 10.7M | 10.0M | 9.22M | ||
| Income Before Taxes | 117M | -1.27B | -255M | -16.5M | -1.86M | ||
| Income Taxes | 39.0M | -421M | -24.0M | -10.5M | -539K | ||
| Net Income from Continuing Ops | 78.2M | -851M | -231M | -5.97M | -1.32M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 78.2M | -851M | -231M | -5.97M | -1.32M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 78.2M | -851M | -231M | -5.97M | -1.32M | ||
| ||||||