| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 36.7M | 31.0M | -7.86M | 12.6M | 0 | ||
| Depreciation | -27.3M | 0 | 116M | -116M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -387K | 0 | 54K | -54K | 0 | ||
| Change In Working Capital | 2.78M | -31.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 54.8M | 59.0M | 0 | 0 | 0 | ||
| Cash From Operations | 66.5M | 58.5M | 153M | -219M | 77.6M | ||
| Capital Expenditures | -55.0M | -57.0M | -33.7M | 170M | -30.6M | ||
| Sale of Assets | -1.67M | 0 | 6.45M | -5.80M | 643K | ||
| Acquisitions | -233K | -174K | -3.35M | 4.05M | -1.32M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -52.5M | -57.3M | 0 | 0 | 0 | ||
| Cash from Investing | -54.4M | -57.5M | -31.5M | 168M | -32.0M | ||
| Dividends Paid | 0 | -118K | -2.90M | -9.13M | -15.5M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -66.6M | 11.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -11.3M | 0 | 0 | 0 | ||
| Cash From Financing | -66.6M | -303K | 68.9M | -316M | 774K | ||
| Foreign Exchange Effect | -1.53M | -11.9M | -50.0M | 11.9M | 13.3M | ||
| Net Change in Cash | -56.1M | -11.1M | 140M | -354M | 59.7M | ||
| ||||||