| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.42M | -3.32M | -1.50M | 476K | 624K | ||
| Depreciation | 196K | 193K | 194K | 174K | 156K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.30M | -925K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.90M | 121K | 0 | 0 | 0 | ||
| Cash From Operations | -3.62M | -3.93M | 365K | 886K | 256K | ||
| Capital Expenditures | -172K | -46K | -59K | -9K | -74K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 32.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 3.31M | -22.0M | 0 | 0 | 0 | ||
| Cash from Investing | 3.31M | 10.4M | -270K | -1.69M | -2.65M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 99K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 99K | 0 | 2.65M | -4K | -45K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -210K | 6.44M | 2.75M | -810K | -2.43M | ||
| ||||||