| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.73M | 7.48M | 2.86M | 7.90M | 5.68M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 7.13M | 16.7M | 8.22M | 10.2M | 6.41M | ||
| Inventories | 9.08M | 7.29M | 5.74M | 4.51M | 3.97M | ||
| Pre-paid Expenses | 586K | 1.35M | 441K | 897K | 657K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 274K | 282K | 330K | 1.35M | 820K | ||
| Total Current Assets | 21.8M | 33.1M | 17.6M | 24.9M | 17.5M | ||
| Property, Plant & Equipment | 5.64M | 5.56M | 5.32M | 5.11M | 4.85M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.71M | 1.55M | 3.57M | 3.57M | 3.51M | ||
| Total Long-Term Assets | 7.35M | 7.11M | 8.89M | 8.68M | 8.36M | ||
| Total Assets | 29.2M | 40.2M | 26.5M | 33.6M | 25.9M | ||
| Accounts Payable | 2.90M | 22.8M | 9.80M | 14.4M | 5.29M | ||
| Accrued Expenses | 349K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 6.75M | 7.94M | 8.01M | 9.60M | 10.9M | ||
| Other Current Liabilities | 10.3M | 0 | 0 | 0 | 2.70M | ||
| Total Current Liabilities | 20.3M | 31.1M | 18.0M | 24.4M | 19.7M | ||
| Long Term Debt | 1.44M | 343K | 172K | 102K | 78K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 1.44M | 343K | 172K | 102K | 78K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 21.7M | 31.4M | 18.2M | 24.5M | 19.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 20K | 23K | 23K | 23K | 23K | ||
| Additional Paid-In Capital | 3.43M | 4.45M | 4.45M | 4.45M | 4.45M | ||
| Retained Earnings | 3.97M | 4.32M | 3.81M | 4.60M | 1.66M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 7.42M | 8.79M | 8.28M | 9.07M | 6.13M | ||
| ||||||