| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 33.2M | 31.1M | 32.7M | 30.8M | 27.3M | ||
| Depreciation | 7.57M | 7.79M | 8.40M | 8.63M | 6.82M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 4.87M | 0 | 0 | 0 | ||
| Change In Working Capital | 4.18M | 35.8M | 14.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.21M | 2.51M | -8.52M | 0 | 0 | ||
| Cash From Operations | 47.1M | 82.1M | -5.74M | 43.8M | 51.2M | ||
| Capital Expenditures | -4.63M | -7.23M | -3.44M | -5.27M | -2.14M | ||
| Sale of Assets | 30K | 312K | 3.64M | 13K | 20K | ||
| Acquisitions | -82.3M | -316M | 0 | 0 | -3.45M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.63M | -7.23M | 19.7M | 0 | 0 | ||
| Cash from Investing | -86.9M | -323M | 199K | -10.0M | -5.59M | ||
| Dividends Paid | -485K | -486K | -480K | -482K | -476K | ||
| Sale / Purchase of Stock | 754K | -18.9M | 41.1M | 0 | 0 | ||
| Net Borrowings | -17K | 233M | -233M | 0 | 0 | ||
| Other Financing Cash Flows | 455K | -1.64M | 0 | 0 | 0 | ||
| Cash From Financing | 707K | 212M | -33.0M | -23.0M | 80.9M | ||
| Foreign Exchange Effect | -16.3M | -15.7M | -5.18M | 12.5M | 7.33M | ||
| Net Change in Cash | -55.3M | -44.6M | -43.7M | 23.2M | 134M | ||
| ||||||