| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.15M | -220K | 891K | 1.20M | 1.04M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 35K | 233K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -67K | 3.23M | 0 | 0 | 0 | ||
| Cash From Operations | 1.12M | 3.24M | -5.61M | 424K | 2.54M | ||
| Capital Expenditures | -331K | -684K | 1.35M | -68K | -112K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -501K | 739K | 0 | 0 | 0 | ||
| Other Investing Activities | -32.1M | -8.34M | 0 | 0 | 0 | ||
| Cash from Investing | -32.6M | -7.60M | 67.3M | 26.4M | -14.0M | ||
| Dividends Paid | -659K | -654K | 1.99M | -829K | -934K | ||
| Sale / Purchase of Stock | -86K | -502K | 0 | 0 | 0 | ||
| Net Borrowings | -3.62M | 12.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 77.8M | -32.5M | 0 | 0 | 0 | ||
| Cash From Financing | 73.4M | -21.0M | -67.5M | -5.58M | -43.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 41.9M | -25.4M | -5.80M | 21.3M | -54.4M | ||
| ||||||