| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 3.45B | 3.14B | 3.79B | 3.14B | 3.44B | ||
| Depreciation | 1.74B | 1.69B | 1.69B | 1.70B | 1.76B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 581M | 0 | 0 | ||
| Change In Working Capital | 1.04B | -4.99B | 6.40B | -1.08B | 0 | ||
| Other Non Cash Operating Items | 55.0M | 354M | 519M | -184M | 0 | ||
| Cash From Operations | 6.28B | 190M | 13.0B | 3.57B | 6.32B | ||
| Capital Expenditures | -2.63B | -3.10B | -3.33B | -2.61B | -3.14B | ||
| Sale of Assets | 366M | 287M | -65.0M | 132M | 40.0M | ||
| Acquisitions | -74.0M | 74.0M | -1.58B | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.59B | -2.63B | -2.30B | -2.81B | 0 | ||
| Cash from Investing | -2.29B | -2.27B | -3.94B | -2.68B | -3.06B | ||
| Dividends Paid | -938M | -936M | -932M | -1.07B | -1.06B | ||
| Sale / Purchase of Stock | -809M | -1.34B | 0 | -886M | 0 | ||
| Net Borrowings | -3.10B | 3.50B | -6.02B | 1.12B | 0 | ||
| Other Financing Cash Flows | -213M | 173M | -173M | -674M | 0 | ||
| Cash From Financing | -5.06B | 1.41B | -7.12B | -1.50B | -1.93B | ||
| Foreign Exchange Effect | -51.0M | -346M | -550M | -82.0M | 91.0M | ||
| Net Change in Cash | -1.13B | -1.02B | 1.35B | -697M | 1.42B | ||
| ||||||