| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.28B | 760M | 845M | 613M | 954M | ||
| Depreciation | 402M | 404M | 396M | 406M | 404M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -108M | -80.0M | -24.0M | -25.0M | 332M | ||
| Change In Working Capital | -337M | 177M | -687M | 754M | 0 | ||
| Other Non Cash Operating Items | -305M | -16.0M | -268M | 57.0M | 0 | ||
| Cash From Operations | 936M | 1.25B | 262M | 1.80B | 1.26B | ||
| Capital Expenditures | -353M | -637M | -291M | -458M | -378M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -325M | -172M | -475M | 173M | -23.0M | ||
| Investments | 0 | 14.0M | 185M | -185M | 0 | ||
| Other Investing Activities | -249M | -623M | -288M | -464M | 0 | ||
| Cash from Investing | -574M | -781M | -578M | -476M | -397M | ||
| Dividends Paid | 0 | 0 | 0 | -648M | 0 | ||
| Sale / Purchase of Stock | -783M | -1.31B | -94.0M | 3.00M | 0 | ||
| Net Borrowings | -850M | 1.26B | 1.20B | -1.11B | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.63B | -52.0M | 1.11B | -1.75B | -1.10B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.27B | 412M | 794M | -426M | -241M | ||
| ||||||