| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 40.1M | -116M | 43.3M | 56.0M | 424M | ||
| Depreciation | 2.89M | 2.33M | 3.03M | 3.40M | 3.26M | ||
| Amortization | 54.8M | 68.6M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -16.3M | 0 | 0 | 0 | ||
| Change In Working Capital | -16.9M | -8.63M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 9.14M | 173M | 0 | 0 | 0 | ||
| Cash From Operations | 90.0M | 103M | 105M | 125M | 111M | ||
| Capital Expenditures | -6.21M | -9.89M | -9.45M | -15.4M | -16.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.21M | -9.89M | 0 | 0 | 0 | ||
| Cash from Investing | -6.21M | -9.89M | -9.45M | -15.4M | 983M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -22K | 0 | 0 | 0 | ||
| Net Borrowings | -91.9M | -70.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 86K | 12K | 0 | 0 | 0 | ||
| Cash From Financing | -91.8M | -70.5M | -102M | -1.25M | -479M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.98M | 22.7M | -5.60M | 108M | 616M | ||
| ||||||