| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -9.00M | 6.00M | 23.0M | -68.0M | -37.0M | ||
| Depreciation | 65.0M | 68.0M | 66.0M | 65.0M | 65.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.0M | 2.00M | 0 | -3.00M | 3.00M | ||
| Change In Working Capital | 6.00M | 29.0M | -16.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 17.0M | 14.0M | -30.0M | 0 | 0 | ||
| Cash From Operations | 89.0M | 119M | 43.0M | 144M | 11.0M | ||
| Capital Expenditures | -6.00M | -31.0M | -3.00M | -12.0M | -8.00M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 8.00M | ||
| Acquisitions | -143M | 143M | 0 | -14.0M | 0 | ||
| Investments | 158M | -24.0M | 117M | 0 | 0 | ||
| Other Investing Activities | -11.0M | -138M | 0 | 0 | 0 | ||
| Cash from Investing | 4.00M | -19.0M | 117M | -19.0M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -5.00M | -4.00M | -4.00M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.00M | -4.00M | -4.00M | -4.00M | -335M | ||
| Foreign Exchange Effect | 1.00M | -23.0M | -18.0M | -12.0M | 11.0M | ||
| Net Change in Cash | 89.0M | 73.0M | 138M | 109M | -313M | ||
| ||||||