| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.07M | 327K | -1.53M | -41K | -4.35M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -466K | -186K | -291K | 9K | -3.15M | ||
| Change In Working Capital | 3.54M | -2.95M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.29M | -89K | 0 | 0 | 0 | ||
| Cash From Operations | 3.47M | -3.08M | -841K | -278K | 1.59M | ||
| Capital Expenditures | -276K | -13K | -92K | -22K | -26K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.99M | -20.8M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.68M | 13.8M | 0 | 0 | 0 | ||
| Cash from Investing | -4.67M | -7.02M | 17.8M | -18.6M | 14.3M | ||
| Dividends Paid | -304K | -301K | -314K | -314K | -157K | ||
| Sale / Purchase of Stock | 13K | 300K | 0 | 0 | 0 | ||
| Net Borrowings | 12.0M | -1.90M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -4.09M | 2.61M | 0 | 0 | 0 | ||
| Cash From Financing | 7.62M | 712K | -2.75M | 5.05M | -9.87M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.43M | -9.38M | 14.2M | -13.9M | 6.05M | ||
| ||||||