| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 310M | 218M | 170M | 267M | 277M | ||
| Depreciation | 941M | 297M | 289M | 302M | 301M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 83.0M | 67.0M | -10.0M | -25.0M | 25.0M | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -4.46B | 673M | 519M | 548M | 575M | ||
| Capital Expenditures | -757M | -434M | -325M | -258M | -240M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -138M | -30.0M | -17.0M | -30.0M | -60.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -5.19B | -407M | -296M | -267M | -267M | ||
| Dividends Paid | -123M | -132M | -151M | -156M | -156M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 12.1B | -286M | 245M | -701M | -227M | ||
| Foreign Exchange Effect | 0 | -4.00M | -1.00M | 1.00M | 3.00M | ||
| Net Change in Cash | 2.48B | -24.0M | 467M | -419M | 84.0M | ||
| ||||||