| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 60.3M | 71.1M | 56.4M | 49.1M | 53.0M | ||
| Depreciation | 22.3M | 23.3M | 22.7M | 23.2M | 24.1M | ||
| Amortization | 20.2M | -40.4M | 80.7M | 21.8M | 0 | ||
| Deferred Taxes | 10.9M | -383K | -13.5M | 5.70M | -3.40M | ||
| Change In Working Capital | -27.7M | -45.4M | 93.5M | -44.4M | 0 | ||
| Other Non Cash Operating Items | 13.5M | 65.9M | -63.5M | 14.1M | 0 | ||
| Cash From Operations | 99.6M | 74.0M | 176M | 69.5M | 91.7M | ||
| Capital Expenditures | -11.0M | -13.8M | -20.2M | -15.3M | -10.7M | ||
| Sale of Assets | 0 | 789K | -789K | 3.00M | 0 | ||
| Acquisitions | 0 | -1.44M | 1.44M | -7.80M | -7.70M | ||
| Investments | -2.44M | 6.58M | 12.1M | 0 | 0 | ||
| Other Investing Activities | -8.72M | -11.8M | -70.8M | -13.1M | 0 | ||
| Cash from Investing | -11.2M | -5.91M | -58.1M | -17.9M | -19.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.10M | 5.49M | -8.46M | 1.40M | 0 | ||
| Net Borrowings | 985K | 273K | -17.9M | -1.60M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 76.3M | 0 | 0 | ||
| Cash From Financing | 3.08M | 5.76M | 50.0M | -200K | 6.50M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 91.5M | 73.9M | 168M | 51.4M | 78.5M | ||
| ||||||