| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 35.2M | 39.6M | 40.6M | 31.2M | 29.8M | ||
| Depreciation | 14.8M | 15.5M | 14.3M | 15.0M | 14.5M | ||
| Amortization | 4.04M | 3.37M | 0 | 0 | 0 | ||
| Deferred Taxes | -7.95M | 8.00M | 7.39M | 6.76M | 6.08M | ||
| Change In Working Capital | -123M | 11.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.58M | -382K | 0 | 0 | 0 | ||
| Cash From Operations | -73.7M | 77.4M | 80.0M | 144M | -82.7M | ||
| Capital Expenditures | -15.6M | -13.8M | -14.9M | -18.3M | -11.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -538K | 1.70M | -1.45M | -894K | 0 | ||
| Investments | 0 | -2.04M | 0 | 0 | 0 | ||
| Other Investing Activities | -15.5M | -13.8M | 0 | 0 | 0 | ||
| Cash from Investing | -16.0M | -14.1M | -13.0M | -18.0M | -10.1M | ||
| Dividends Paid | -3.19M | -3.19M | -3.20M | -3.20M | -3.20M | ||
| Sale / Purchase of Stock | -72.1M | -1.93M | 0 | 0 | 0 | ||
| Net Borrowings | 105M | -44.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 29.7M | -49.5M | -22.1M | -41.9M | -5.01M | ||
| Foreign Exchange Effect | 2.87M | -7.44M | -466K | 7.54M | -643K | ||
| Net Change in Cash | -57.2M | 6.40M | 44.4M | 91.5M | -98.4M | ||
| ||||||