| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.33M | -1.78M | -1.35M | -1.92M | 14.6M | ||
| Depreciation | 0 | 69.5M | -69.5M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -9.40M | 9.40M | 0 | 0 | ||
| Change In Working Capital | -2.85M | -66.6M | 44.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | -2.35M | 2.35M | 0 | 0 | ||
| Cash From Operations | -526K | -10.7M | 10.0M | 45.3M | 53.2M | ||
| Capital Expenditures | -10.4M | -23.6M | 27.5M | -10.4M | -8.22M | ||
| Sale of Assets | 3.96M | 1.00M | -8.65M | 497K | 5.88M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.4M | -23.6M | 48.3M | 0 | 0 | ||
| Cash from Investing | -6.39M | -22.6M | 18.9M | -9.92M | -2.34M | ||
| Dividends Paid | -4.14M | -4.15M | 12.6M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 8.50M | 0 | 0 | ||
| Net Borrowings | 4.02M | 35.9M | -53.2M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -122K | 31.8M | -7.77M | -40.0M | -49.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.04M | -1.54M | 21.1M | -4.60M | 1.85M | ||
| ||||||