| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 811K | 903K | 578K | 790K | 598K | ||
| Depreciation | 86K | 92K | 78K | 68K | 76K | ||
| Amortization | 0 | 8K | 0 | 0 | 0 | ||
| Deferred Taxes | 58K | 142K | 113K | 78K | 77K | ||
| Change In Working Capital | -41K | -4.25M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 184K | 172K | 0 | 0 | 0 | ||
| Cash From Operations | 1.10M | -2.94M | -888K | 205K | -1.66M | ||
| Capital Expenditures | 9K | -49K | -56K | -77K | -43K | ||
| Sale of Assets | 0 | 8K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.00M | -1.94M | 0 | 0 | 0 | ||
| Other Investing Activities | 5.10M | 2.24M | 0 | 0 | 0 | ||
| Cash from Investing | 100K | 300K | -479K | 700K | 1.10M | ||
| Dividends Paid | -701K | -697K | -692K | -708K | -707K | ||
| Sale / Purchase of Stock | -1.00M | -253K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 982K | -22K | 0 | 0 | 0 | ||
| Cash From Financing | -724K | -972K | -739K | -761K | -769K | ||
| Foreign Exchange Effect | -67K | -213K | -27K | 102K | 93K | ||
| Net Change in Cash | 407K | -3.82M | -2.13M | 246K | -1.24M | ||
| ||||||