| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 313M | 371M | 348M | 197M | 50.6M | ||
| Depreciation | 172M | 187M | 204M | 201M | 214M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.73M | -2.69M | -26.5M | -23.6M | -38.2M | ||
| Change In Working Capital | -227M | -360M | -52.2M | 949M | 0 | ||
| Other Non Cash Operating Items | -82.5M | 8.09M | 47.1M | -9.45M | 0 | ||
| Cash From Operations | 232M | 203M | 520M | 168M | 132M | ||
| Capital Expenditures | -560M | -685M | -672M | -595M | -392M | ||
| Sale of Assets | -112M | 291M | -291M | 0 | 0 | ||
| Acquisitions | 208M | -769M | -125M | -33.6M | -15.0M | ||
| Investments | 0 | -3.42M | -8.15M | 11.6M | 0 | ||
| Other Investing Activities | -558M | -676M | -375M | 2.20B | 0 | ||
| Cash from Investing | -462M | -1.16B | -799M | -598M | -397M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 6.67M | 457K | -27K | -9.94M | 0 | ||
| Net Borrowings | -145M | 1.02B | 178M | -1.96B | 0 | ||
| Other Financing Cash Flows | 9.99M | 1.29M | 6.82M | -11.4M | 0 | ||
| Cash From Financing | -128M | 1.02B | 185M | 353M | 308M | ||
| Foreign Exchange Effect | 0 | 0 | -4.36M | 0 | 0 | ||
| Net Change in Cash | -358M | 68.6M | -98.1M | -76.7M | 43.6M | ||
| ||||||