| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.8M | 32.9M | 2.82M | 2.08M | 12.8M | ||
| Depreciation | 7.13M | 7.18M | 6.94M | 6.80M | 6.99M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 8.50M | -13.7M | 2.10M | 4.45M | 8.29M | ||
| Change In Working Capital | -12.2M | -10.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.75M | 6.19M | 0 | 0 | 0 | ||
| Cash From Operations | 18.0M | 22.2M | 15.8M | 46.0M | 26.5M | ||
| Capital Expenditures | -8.11M | -9.20M | -5.29M | -5.54M | -3.30M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -2.78M | 250K | 0 | 2.59M | ||
| Investments | 0 | -6.47M | 0 | 0 | 0 | ||
| Other Investing Activities | -6.11M | -8.50M | 0 | 0 | 0 | ||
| Cash from Investing | -6.11M | -17.7M | -4.45M | -5.25M | 191K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.06M | -12.2M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 315K | -315K | 0 | 0 | 0 | ||
| Cash From Financing | 1.38M | -12.5M | 1.83M | 1.35M | 1.72M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.3M | -8.09M | 13.1M | 42.1M | 28.4M | ||
| ||||||