| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 820M | 47.7M | 46.8M | 58.8M | 52.6M | ||
| Depreciation | 0 | 24.5M | -24.5M | 0 | 0 | ||
| Amortization | 0 | 1.44M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 11.4M | -11.4M | 0 | 0 | ||
| Change In Working Capital | 3.50M | -96.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 18.4M | 0 | 0 | 0 | ||
| Cash From Operations | 56.2M | 7.04M | -132M | 52.8M | 80.0M | ||
| Capital Expenditures | -9.51M | -7.75M | 27.4M | -2.57M | -2.66M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -1K | 39.7M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.2M | -8.46M | 0 | 0 | 0 | ||
| Cash from Investing | -11.2M | -8.46M | 65.1M | -6.59M | -5.53M | ||
| Dividends Paid | -13.7M | -13.5M | 41.4M | -13.5M | -13.5M | ||
| Sale / Purchase of Stock | -54.5M | 59K | 0 | 0 | 0 | ||
| Net Borrowings | 5.98M | 5.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 4.93M | -1.43M | 0 | 0 | 0 | ||
| Cash From Financing | -57.3M | -9.82M | 70.2M | -55.9M | -66.0M | ||
| Foreign Exchange Effect | -4.32M | 762K | 1.34M | 3.17M | 1.07M | ||
| Net Change in Cash | -16.6M | -10.5M | 4.96M | -6.57M | 9.57M | ||
| ||||||