| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 353M | 346M | 391M | 373M | 324M | ||
| Cost of Revenue | 158M | 136M | 178M | 165M | 146M | ||
| Gross Profit | 194M | 211M | 212M | 207M | 178M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 86.6M | 84.7M | 118M | 96.1M | 76.8M | ||
| Amortization & Deprec | 0 | 26.0M | 0 | 0 | 0 | ||
| Other Expenses | -768M | 0 | 0 | 0 | 0 | ||
| Total Operating Expenses | -681M | 111M | 118M | 96.1M | 76.8M | ||
| Operating Income | 876M | 99.9M | 93.8M | 111M | 101M | ||
| Other Income | -1.19M | 705K | -1.00M | 479K | 425K | ||
| EBIT | 874M | 101M | 92.8M | 112M | 102M | ||
| Minority Interest | -518K | -822K | -501K | -801K | -621K | ||
| Interest Expense | 21.3M | 24.4M | 16.7M | 17.0M | 16.7M | ||
| Income Before Taxes | 854M | 77.0M | 76.6M | 95.7M | 85.6M | ||
| Income Taxes | 33.2M | 29.4M | 29.8M | 36.9M | 33.0M | ||
| Net Income from Continuing Ops | 820M | 47.7M | 46.8M | 58.8M | 52.6M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 820M | 47.7M | 46.8M | 58.8M | 52.6M | ||
| Preferred Dividends | 0 | 0 | -501K | 0 | 0 | ||
| Net Income to Common | 52.7M | 47.7M | 47.3M | 58.8M | 52.6M | ||
| ||||||