| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 39.0M | 1.52M | 37.3M | 48.1M | -515K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -12.4M | -21.3M | -4.78M | 0 | 0 | ||
| Other Non Cash Operating Items | 32.0M | 84.8M | 21.3M | 0 | 0 | ||
| Cash From Operations | 58.6M | 62.6M | -160M | 73.7M | 55.2M | ||
| Capital Expenditures | 177M | -225M | 62.6M | 14.1M | -6.72M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -1.99M | 1.99M | ||
| Investments | -231M | 234M | -151K | 0 | 0 | ||
| Other Investing Activities | 184M | -259M | 35.6M | 0 | 0 | ||
| Cash from Investing | -47.0M | -24.8M | 151M | 3.04M | -61.7M | ||
| Dividends Paid | -52.6M | -53.9M | 159M | -38.1M | -38.2M | ||
| Sale / Purchase of Stock | -77.7M | 98.1M | 0 | 0 | 0 | ||
| Net Borrowings | 131M | -68.1M | 17.6M | 0 | 0 | ||
| Other Financing Cash Flows | 139K | -8.13M | 26K | 0 | 0 | ||
| Cash From Financing | 1.25M | -32.1M | 75.1M | -101M | 16.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.8M | 5.72M | 66.1M | -23.9M | 10.3M | ||
| ||||||