| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.09M | 17.0M | 16.5M | 15.2M | 15.6M | ||
| Depreciation | 12.0M | 12.4M | 11.0M | 11.3M | 12.1M | ||
| Amortization | 3.31M | 1.66M | -7.98M | 0 | 0 | ||
| Deferred Taxes | 1.79M | -2.82M | 0 | 0 | 0 | ||
| Change In Working Capital | 14.9M | -12.7M | -13.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 4K | 158K | -155K | 0 | 0 | ||
| Cash From Operations | 40.1M | 15.6M | 54.9M | 14.0M | 43.8M | ||
| Capital Expenditures | -9.88M | -20.7M | -8.24M | -10.4M | -11.8M | ||
| Sale of Assets | 15K | 82K | 216K | 42K | 24K | ||
| Acquisitions | 0 | 0 | 0 | 0 | -35.8M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.67M | -20.7M | 66.1M | 0 | 0 | ||
| Cash from Investing | -8.66M | -20.6M | -5.83M | -10.3M | -47.5M | ||
| Dividends Paid | -7.82M | -7.82M | -7.82M | -7.81M | -7.80M | ||
| Sale / Purchase of Stock | -66K | 1K | 62K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -7.89M | -7.82M | -8.66M | -8.66M | -8.09M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 23.6M | -12.8M | 40.4M | -4.94M | -11.8M | ||
| ||||||