| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -18.2M | -31.1M | -36.9M | 37.0M | 28.7M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 916K | -45.3M | -318K | -11.7M | 12.2M | ||
| Change In Working Capital | 1.53M | 56.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.79M | 147M | 0 | 0 | 0 | ||
| Cash From Operations | -8.94M | 126M | -106M | -44.2M | 220M | ||
| Capital Expenditures | -5.86M | -6.15M | -5.14M | -3.06M | -1.71M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -82.3M | 21.8M | 0 | 0 | 0 | ||
| Other Investing Activities | 24.4M | -104M | 0 | 0 | 0 | ||
| Cash from Investing | -57.9M | -82.3M | 17.5M | -4.61M | 59.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -951K | -320K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -800K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -82.5M | -37.4M | 0 | 0 | 0 | ||
| Cash From Financing | -83.4M | -38.5M | 41.0M | -145M | -48.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -150M | 5.64M | -47.3M | -194M | 231M | ||
| ||||||