| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 26.0M | 0 | 220M | 701M | 727M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 21.5M | 0 | 93.9M | 87.7M | 86.9M | ||
| Inventories | 11.4M | 0 | 24.3M | 24.4M | 22.0M | ||
| Pre-paid Expenses | 30.6M | 0 | 46.7M | 40.5M | 38.9M | ||
| Deferred Tax Assets | 15.0M | 0 | 40.1M | 57.4M | 45.3M | ||
| Other Current Assets | 0 | 0 | 0 | 2.48M | 0 | ||
| Total Current Assets | 105M | 0 | 425M | 913M | 920M | ||
| Property, Plant & Equipment | 513M | 0 | 1.73B | 1.70B | 1.67B | ||
| Goodwill & Intangibles | 525M | 0 | 2.27B | 2.27B | 2.28B | ||
| Other Long-term Assets | 154M | 0 | 215M | 196M | 204M | ||
| Total Long-Term Assets | 1.22B | 0 | 4.22B | 4.17B | 4.15B | ||
| Total Assets | 1.32B | 0 | 4.64B | 5.08B | 5.07B | ||
| Accounts Payable | 52.7M | 0 | 109M | 95.5M | 88.0M | ||
| Accrued Expenses | 115M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 54.9M | 0 | 30.7M | 114M | 99.1M | ||
| Other Current Liabilities | 5.65M | 0 | 86.7M | 4.20M | 3.54M | ||
| Total Current Liabilities | 229M | 0 | 485M | 471M | 458M | ||
| Long Term Debt | 666M | 0 | 1.08B | 1.50B | 1.51B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 478M | 497M | 0 | ||
| Other Long-term Liabilities | 92.8M | 0 | 226M | 209M | 702M | ||
| Total Long-term Liabilities | 759M | 0 | 1.78B | 2.21B | 2.21B | ||
| Minority Interest | 154K | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 988M | 0 | 2.27B | 2.68B | 2.67B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 9.37M | 0 | 47.0M | 47.0M | 47.1M | ||
| Additional Paid-In Capital | 291M | 0 | 2.76B | 2.75B | 2.76B | ||
| Retained Earnings | 42.7M | 0 | -375M | -368M | -360M | ||
| Treasury Stock | -13.2M | 0 | -15.6M | -7.89M | -31.9M | ||
| Other Equity | 4.00M | 0 | -38.2M | -23.9M | -12.9M | ||
| Total Shareholder's Equity | 334M | 0 | 2.37B | 2.40B | 2.40B | ||
| ||||||