| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -12.1M | 0 | -10.9M | 14.9M | 14.7M | ||
| Depreciation | 30.7M | 0 | 51.7M | 44.7M | 47.0M | ||
| Amortization | 6.07M | 0 | 5.07M | 0 | 0 | ||
| Deferred Taxes | 1.85M | 0 | -4.81M | 4.81M | -300K | ||
| Change In Working Capital | -2.37M | 0 | -42.1M | 0 | 0 | ||
| Other Non Cash Operating Items | -5.26M | 0 | 59.4M | 0 | 0 | ||
| Cash From Operations | 18.8M | 0 | 58.2M | 88.9M | 104M | ||
| Capital Expenditures | -18.0M | 0 | -17.2M | -22.8M | -25.3M | ||
| Sale of Assets | 690K | 0 | 0 | 0 | 0 | ||
| Acquisitions | -3K | 0 | 0 | 0 | 8.72M | ||
| Investments | 0 | 0 | 704K | 0 | 0 | ||
| Other Investing Activities | 13.7M | 0 | -12.3M | 0 | 0 | ||
| Cash from Investing | 14.4M | 0 | -11.6M | 17.4M | -22.6M | ||
| Dividends Paid | 0 | 0 | 0 | -14.1M | -7.01M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -25.9M | 0 | -3.04M | 0 | 0 | ||
| Other Financing Cash Flows | -402K | 0 | -11.1M | 0 | 0 | ||
| Cash From Financing | -26.3M | 0 | -14.1M | 387M | -54.1M | ||
| Foreign Exchange Effect | 0 | 0 | -112K | 112K | 1.67M | ||
| Net Change in Cash | 6.94M | 0 | 32.3M | 494M | 28.6M | ||
| ||||||