| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 310M | 0 | 864M | 913M | 903M | ||
| Cost of Revenue | 216M | 0 | 671M | 680M | 696M | ||
| Gross Profit | 94.2M | 0 | 193M | 233M | 207M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 36.1M | 0 | 110M | 113M | 97.9M | ||
| Amortization & Deprec | 36.8M | 0 | 56.7M | 51.4M | 35.2M | ||
| Other Expenses | 17.6M | -25.8M | 11.0M | 11.7M | 17.3M | ||
| Total Operating Expenses | 90.4M | -25.8M | 178M | 176M | 150M | ||
| Operating Income | 3.80M | 25.8M | 15.5M | 57.1M | 57.0M | ||
| Other Income | -314K | -25.8M | -9.04M | -2.57M | 1.91M | ||
| EBIT | 3.48M | 0 | 6.42M | 54.5M | 58.9M | ||
| Minority Interest | 326K | 0 | 0 | 0 | 0 | ||
| Interest Expense | 13.6M | 0 | 22.1M | 31.1M | 36.5M | ||
| Income Before Taxes | -10.4M | 0 | -15.7M | 23.4M | 22.4M | ||
| Income Taxes | 2.94M | 0 | -4.81M | 8.55M | 8.15M | ||
| Net Income from Continuing Ops | -13.4M | 0 | -10.9M | 14.9M | 14.3M | ||
| Income - Discontinued Ops | 1.22M | 0 | 0 | 0 | 422K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -12.1M | 0 | -10.9M | 14.9M | 14.7M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -12.1M | 0 | -10.9M | 14.9M | 14.7M | ||
| ||||||