Send us Feedback

Wendy's International (WEN)
Analysis
SUMMARY
BULLS
BEARS
TOPICS
Data
DATA CENTRAL
STOCK CHART
Financials
SEC FILINGS
BALANCE
INCOME
CASH FLOW

WEN » Topics » Pro Forma Adjustments for the Debt Refinancing

This excerpt taken from the WEN 8-K filed Aug 26, 2005.

Pro Forma Adjustments for the Debt Refinancing

(m) To adjust “Interest expense” as follows (in thousands):

            Year Ended
January 2,
2005
   Six Months
Ended
July 3,
2005
        Record interest expense at an assumed interest rate of 5.73% on the assumed term loan borrowings initially of $620,000 under the new credit facility(1)      $ (35,393 )      $ (17,563 )
        Record amortization expense under the interest rate method on the estimated $13,000 of deferred financing costs associated with the new credit facility        (2,012 )        (1,007 )
        Record amortization credit under the interest rate method on the fair value adjustment of RTM's sale-leaseback and capital lease obligations not refinanced        412          204  
        Reverse reported interest expense and on the debt refinanced        43,501          23,983  
        Reverse reported amortization of deferred financing costs and original issue discount associated with the debt refinanced        1,726          821  
        Record a commitment fee of 0.5% on the $100,000 of availability under the revolving credit component of the new credit facility        (500 )        (250 )
                
        
 
               $ 7,734        $ 6,188  
                
        
 
   
               
       (1)   The assumed interest rate represents the rate in effect as of July 28, 2005 based on the 30-day London Interbank Offered Rate (3.48% set as of July 26, 2005) plus 2.25% charged on the average outstanding borrowings under the term loans. The average outstanding borrowings reflect scheduled repayments under the term loans assuming the initial borrowings occurred at the beginning of the fiscal year ended January 2, 2005 and were $6,200 for the year ended January 2, 2005 and $3,100 for the six months ended July 3, 2005.
        If the assumed interest rate on the term loan borrowings under the new credit facility changes by 0.125%, the pro forma interest expense would change by $772 for the year ended January 2, 2005 and $383 for the six months ended July 3, 2005.
(n)      To reverse “Insurance expense related to long-term debt” as a result of the repayment of the Company's securitization notes to which the insurance related.
(o)      To reflect the estimated income tax effect of entries (m) and (n) above at the incremental tax rate of 40.0%.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki